Markets & news

SHYAM METALICS AND ENERGY LTD.

NSE : SHYAMMETLBSE : 543299ISIN CODE : INE810G01011Industry : Steel & Iron Products MCap (Rs. in Mn) : 306947.34 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 1099.65Change (Rs.)58.3 (+5.6 %)
PREV CLOSE (Rs.) 1041.35
OPEN PRICE (Rs.) 1063.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 875879
TODAY'S LOW / HIGH (Rs.)1040.00 1111.00
52 WK LOW / HIGH (Rs.)745.65 1089.6
NSECurrent Price (Rs.) 1099.80Change (Rs.)57.4 (+5.51 %)
PREV CLOSE( Rs. ) 1042.40
OPEN PRICE (Rs.) 1050.00
BID PRICE (QTY) 1099.80 (2193)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2682841
TODAY'S LOW / HIGH(Rs.) 1039.60 1111.00
52 WK LOW / HIGH (Rs.)746 1090
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
18552.00
15159.00
13195.00
12658.00
10394.00
     Sales
18070.00
14967.00
13078.00
12513.00
10202.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
418.00
96.00
63.00
96.00
154.00
     Revenue from property development
     Other Operational Income
65.00
96.00
54.00
49.00
38.00
Less: Excise Duty
Net Sales
18552.00
15159.00
13195.00
12658.00
10394.00
EXPENDITURE :
Increase/Decrease in Stock
-474.00
-401.00
-146.00
-242.00
-181.00
Raw Material Consumed
13826.00
11343.00
9625.00
9212.00
6493.00
     Opening Raw Materials
1414.00
1138.00
1410.00
1563.00
726.00
     Purchases Raw Materials
14792.00
11612.00
9322.00
8767.00
7298.00
     Closing Raw Materials
2525.00
1414.00
1138.00
1410.00
1563.00
     Other Direct Purchases / Brought in cost
146.00
6.00
31.00
293.00
33.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
600.00
548.00
575.00
698.00
289.00
     Electricity & Power
600.00
548.00
575.00
698.00
289.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
507.00
434.00
369.00
315.00
247.00
     Salaries, Wages & Bonus
480.00
401.00
342.00
294.00
230.00
     Contributions to EPF & Pension Funds
18.00
14.00
16.00
12.00
11.00
     Workmen and Staff Welfare Expenses
2.00
4.00
4.00
9.00
5.00
     Other Employees Cost
6.00
15.00
7.00
0.00
0.00
Other Manufacturing Expenses
981.00
923.00
756.00
699.00
592.00
     Sub-contracted / Out sourced services
     Processing Charges
336.00
287.00
214.00
175.00
108.00
     Repairs and Maintenance
70.00
51.00
80.00
76.00
37.00
     Packing Material Consumed
     Other Mfg Exp
575.00
586.00
462.00
447.00
447.00
General and Administration Expenses
181.00
143.00
125.00
142.00
170.00
     Rent , Rates & Taxes
101.00
78.00
75.00
101.00
141.00
     Insurance
16.00
24.00
14.00
13.00
6.00
     Printing and stationery
     Professional and legal fees
63.00
40.00
35.00
28.00
22.00
     Traveling and conveyance
     Other Administration
1.00
1.00
1.00
0.00
0.00
Selling and Distribution Expenses
278.00
173.00
181.00
178.00
157.00
     Advertisement & Sales Promotion
29.00
13.00
26.00
67.00
10.00
     Sales Commissions & Incentives
31.00
26.00
19.00
21.00
18.00
     Freight and Forwarding
218.00
134.00
135.00
90.00
130.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
319.00
131.00
142.00
157.00
81.00
     Bad debts /advances written off
     Provision for doubtful debts
5.00
18.00
1.00
0.00
     Losson disposal of fixed assets(net)
0.00
1.00
     Losson foreign exchange fluctuations
198.00
5.00
11.00
84.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
115.00
126.00
113.00
72.00
80.00
Less: Expenses Capitalised
Total Expenditure
16219.00
13294.00
11625.00
11159.00
7849.00
Operating Profit (Excl OI)
2333.00
1864.00
1570.00
1499.00
2545.00
Other Income
204.00
232.00
159.00
104.00
115.00
     Interest Received
104.00
125.00
74.00
50.00
27.00
     Dividend Received
3.00
1.00
1.00
1.00
0.00
     Profit on sale of Fixed Assets
0.00
2.00
0.00
     Profits on sale of Investments
20.00
16.00
     Provision Written Back
21.00
3.00
23.00
     Foreign Exchange Gains
21.00
     Others
76.00
102.00
84.00
32.00
26.00
Operating Profit
2537.00
2096.00
1729.00
1604.00
2660.00
Interest
192.00
144.00
133.00
93.00
23.00
     InterestonDebenture / Bonds
     Interest on Term Loan
124.00
87.00
84.00
65.00
15.00
     Intereston Fixed deposits
     Bank Charges etc
65.00
56.00
49.00
27.00
8.00
     Other Interest
2.00
1.00
1.00
1.00
0.00
PBDT
2344.00
1952.00
1596.00
1511.00
2637.00
Depreciation
882.00
711.00
656.00
474.00
272.00
Profit Before Taxation & Exceptional Items
1462.00
1241.00
940.00
1037.00
2364.00
Exceptional Income / Expenses
0.00
Profit Before Tax
1462.00
1241.00
940.00
1037.00
2364.00
Provision for Tax
402.00
332.00
-89.00
193.00
640.00
     Current Income Tax
404.00
237.00
-100.00
235.00
539.00
     Deferred Tax
-6.00
95.00
11.00
-15.00
0.00
     Other taxes
4.00
0.00
0.00
-27.00
101.00
Profit After Tax
1060.00
909.00
1029.00
843.00
1724.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.00
-1.00
6.00
9.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1070.00
908.00
1035.00
853.00
1725.00
Adjustments to PAT
Profit Balance B/F
6840.00
6072.00
5083.00
4346.00
2806.00
Appropriations
7911.00
6980.00
6118.00
5199.00
4530.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
52.00
77.00
0.00
70.00
69.00
Equity Dividend %
45.00
45.00
45.00
45.00
50.00
Earnings Per Share
38.00
33.00
37.00
33.00
68.00
Adjusted EPS
38.00
33.00
37.00
33.00
68.00
BACK TO TOP