CD EQUISEARCH

Client Login

Markets & news

Home | market & news |  Company-Profile |   Balance Sheet
Equity

SHYAM METALICS AND ENERGY LTD.

NSE : SHYAMMETLBSE : 543299ISIN CODE : INE810G01011Industry : Steel & Iron Products MCap (Rs. in Mn) : 179774.87 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 644.05Change (Rs.)19.35 (+3.1 %)
PREV CLOSE (Rs.) 624.70
OPEN PRICE (Rs.) 625.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 24227
TODAY'S LOW / HIGH (Rs.)620.50 648.00
52 WK LOW / HIGH (Rs.)292.05 772.3
NSECurrent Price (Rs.) 644.25Change (Rs.)19.7 (+3.15 %)
PREV CLOSE( Rs. ) 624.55
OPEN PRICE (Rs.) 627.95
BID PRICE (QTY) 644.25 (1365)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 561571
TODAY'S LOW / HIGH(Rs.) 620.30 647.50
52 WK LOW / HIGH (Rs.)292 737.8
GO

Balance Sheet

Select year
(Rs.in Crore)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
255.08  
255.08  
233.61  
233.61  
233.61  
    Equity - Authorised
400.00  
290.00  
290.00  
290.00  
290.00  
    Equity - Issued
255.08  
255.08  
233.61  
233.61  
233.61  
    Equity Paid Up
255.08  
255.08  
233.61  
233.61  
233.61  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
1.00  
1.00  
1.00  
1.00  
1.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
6907.37  
5579.59  
3400.41  
2592.84  
2256.05  
    Securities Premium
782.36  
782.36  
178.15  
178.15  
178.15  
    Capital Reserves
934.11  
364.53  
384.61  
383.87  
388.33  
    Profit & Loss Account Balance
5088.19  
4346.63  
2805.93  
2006.25  
1669.90  
    General Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Reserves
102.71  
86.07  
31.72  
24.57  
19.67  
Reserve excluding Revaluation Reserve
6907.37  
5579.59  
3400.41  
2592.84  
2256.05  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
7162.45  
5834.67  
3634.02  
2826.45  
2489.66  
Minority Interest
385.62  
3.99  
4.35  
4.15  
4.43  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
128.87  
123.13  
119.93  
350.67  
212.77  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
147.16  
141.00  
123.11  
408.26  
278.71  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
-18.29  
-17.87  
-3.18  
-57.59  
-65.94  
Unsecured Loans
202.93  
2.70  
0.32  
0.64  
0.51  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.32  
0.64  
0.51  
    Other Unsecured Loan
202.93  
2.70  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
71.18  
107.28  
-6.77  
-29.02  
72.69  
    Deferred Tax Assets
59.69  
48.44  
164.64  
245.48  
146.87  
    Deferred Tax Liability
130.87  
155.72  
157.87  
216.46  
219.56  
Other Long Term Liabilities
240.56  
189.39  
218.78  
288.50  
234.62  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
20.19  
14.01  
10.59  
27.18  
5.97  
Total Non-Current Liabilities
663.73  
436.51  
342.85  
637.97  
526.57  
Current Liabilities
  
  
  
  
  
Trade Payables
1525.37  
1193.94  
367.04  
582.78  
310.61  
    Sundry Creditors
1525.37  
1193.94  
367.04  
582.78  
310.61  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
573.49  
527.07  
363.77  
282.64  
277.91  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
74.13  
134.85  
55.97  
39.93  
35.45  
    Interest Accrued But Not Due
23.05  
1.62  
0.23  
2.73  
1.66  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
476.31  
390.60  
307.57  
239.98  
240.80  
Short Term Borrowings
799.83  
388.91  
664.78  
698.61  
442.77  
    Secured ST Loans repayable on Demands
799.80  
298.20  
605.45  
698.61  
390.92  
    Working Capital Loans- Sec
799.80  
298.20  
605.45  
698.61  
390.92  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.03  
0.71  
59.33  
0.00  
0.00  
    Other Unsecured Loans
-799.80  
-208.20  
-605.45  
-698.61  
-339.07  
Short Term Provisions
78.17  
39.93  
36.34  
0.55  
0.49  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
76.44  
38.76  
35.62  
0.00  
0.00  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
1.73  
1.17  
0.72  
0.55  
0.49  
Total Current Liabilities
2976.86  
2149.85  
1431.93  
1564.58  
1031.78  
Total Liabilities
11188.66  
8425.02  
5413.15  
5033.15  
4052.43  
ASSETS
  
  
  
  
  
Gross Block
5639.27  
4158.00  
3218.01  
3128.48  
2596.58  
Less: Accumulated Depreciation
2693.22  
1703.38  
1415.80  
1116.01  
822.49  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
2946.05  
2454.62  
1802.21  
2012.47  
1774.09  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
2768.92  
768.28  
506.40  
235.45  
357.70  
Non Current Investments
931.50  
350.25  
66.58  
72.43  
68.42  
Long Term Investment
931.50  
350.25  
66.58  
72.43  
68.42  
    Quoted
798.03  
240.62  
0.00  
0.00  
0.00  
    Unquoted
133.47  
109.63  
66.58  
72.43  
68.42  
Long Term Loans & Advances
229.46  
150.99  
261.10  
151.30  
58.98  
Other Non Current Assets
11.51  
27.16  
37.49  
29.78  
6.49  
Total Non-Current Assets
6887.44  
3751.30  
2673.78  
2501.43  
2265.69  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
531.62  
685.68  
215.24  
71.59  
205.43  
    Quoted
531.62  
685.68  
215.24  
71.59  
6.83  
    Unquoted
0.00  
0.00  
0.00  
0.00  
198.60  
Inventories
2205.12  
2057.03  
1030.23  
1486.71  
732.13  
    Raw Materials
1409.83  
1563.04  
726.12  
1138.74  
492.68  
    Work-in Progress
1.86  
12.69  
2.53  
2.49  
2.92  
    Finished Goods
624.79  
378.42  
198.56  
235.27  
145.87  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
131.11  
71.18  
63.80  
63.58  
50.14  
    Other Inventory
37.53  
31.70  
39.22  
46.63  
40.53  
Sundry Debtors
604.21  
376.10  
533.55  
159.02  
212.91  
    Debtors more than Six months
29.48  
12.36  
23.66  
0.00  
0.00  
    Debtors Others
577.48  
366.39  
511.50  
163.55  
212.91  
Cash and Bank
171.86  
325.88  
323.78  
121.24  
97.84  
    Cash in hand
1.18  
1.34  
0.74  
0.75  
0.47  
    Balances at Bank
162.46  
323.64  
319.58  
120.35  
97.37  
    Other cash and bank balances
8.22  
0.90  
3.46  
0.14  
0.00  
Other Current Assets
84.18  
72.02  
70.05  
56.24  
7.90  
    Interest accrued on Investments
5.08  
4.90  
7.18  
1.21  
1.99  
    Interest accrued on Debentures
17.11  
5.06  
0.14  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
3.51  
1.50  
0.40  
0.39  
0.30  
    Other current_assets
58.48  
60.56  
62.33  
54.64  
5.61  
Short Term Loans and Advances
704.23  
1157.01  
566.52  
636.92  
530.53  
    Advances recoverable in cash or in kind
536.77  
837.33  
509.69  
580.74  
373.96  
    Advance income tax and TDS
104.41  
37.25  
0.15  
4.79  
4.24  
    Amounts due from directors
0.90  
0.90  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
62.15  
281.53  
56.68  
51.39  
152.33  
Total Current Assets
4301.22  
4673.72  
2739.37  
2531.72  
1786.75  
Net Current Assets (Including Current Investments)
1324.36  
2523.87  
1307.44  
967.14  
754.97  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
11188.66  
8425.02  
5413.15  
5033.15  
4052.43  
Contingent Liabilities
352.90  
410.37  
390.11  
204.49  
179.60  
Total Debt
1151.78  
533.67  
789.40  
1107.96  
722.11  
Book Value
28.08  
22.87  
15.56  
12.10  
10.66  
Adjusted Book Value
28.08  
22.87  
15.56  
12.10  
10.66  
BACK TO TOP
Existing customer can send complaints to : complaints@cdequi.com COMPLIANCE OFFICER :

MANISH KUMAR
Manish.kumar@cdequi.com
033 4488 0000
CD Equisearch Pvt. Ltd., Member of NSE, BSE and CDSL
  • SEBI Reg. Nos.: SEBI Single Reg. No: INZ000184438  | 
  • CDSL : IN-DP-CDSL-180-2002
  • CIN No. - U67120WB1995PTC071521
© Copyright 2016 | All rights reserved. CDEQUISEARCH.
Designed, Developed and Content Powered by ●●●  Accord Fintech Pvt. Ltd.

Disclaimer

You agree and understand that the information and material contained in this website implies and constitutes your consent to the terms and conditions mentioned below.You also agree that CD Equisearch (Pvt) Ltd. can modify or alter the terms and conditions of the use of this service without any liability.

The content of the site and the interpretation of data are solely the personal views of the contributors. CD Equisearch (Pvt) Ltd. reserves the right to make modifications and alterations to the content of the website. Users are advised to use the data for the purpose of information only and rely on their own judgement while making investment decisions. The investments discussed or recommended may not be suitable for all investors. CD Equisearch (Pvt) Ltd. does not warranty the timeliness, accuracy or quality of the electronic content.

The content of the website cannot be copied, reproduced, republished, uploaded, posted, transmitted or distributed for any non-personal use without obtaining prior permission from CD Equisearch (Pvt) Ltd., We reserve the right to terminate the accounts of subscribers/customers, who violate the proprietary rights, in addition to necessary legal action.

CD Equisearch (Pvt) Ltd. and its owners/affiliates are not liable for damages caused by any performance, failure of performance, error, omission, interruption, deletion, defect, delay in transmission or operations, computer virus, communications line failure, and unauthorized access to the personal accounts. CD Equisearch (Pvt) Ltd. is not responsible for any technical failure or malfunctioning of the software or delays of any kind. We are also not responsible for non-receipt of registration details or e-mails. Users shall bear all responsibility of keeping the password secure. CD Equisearch (Pvt) Ltd. is not responsible for the loss or misuse of the password.

CD Equisearch (Pvt) Ltd. is not responsible for the content of any of the linked sites. By providing access to other web-sites, CD Equisearch (Pvt) Ltd. is neither recommending nor endorsing the content available in the linked websites.

You agree that the information gathered from your profile will be used to enhance your experience on the website. We will not rent or sell the profile to any third party. In case of a contest or a promotion scheme, we reserve the right to share the users profile with the sponsors. In the event of necessary credit checks and collection of payments, CD Equisearch (Pvt) Ltd. can disclose such information to other authorities in good faith. CD Equisearch (Pvt) Ltd. will use all or any part of the service and change terms without any obligation.

The stock exchange, Mumbai is not in any manner answerable, responsible or liable to any person pr persons for any acts of omissions or commission, errors, mistakes and/or partners, agents associates etc., of any of the Rules, regulations, bye-laws of the Stock Exchange Mumbai, SEBI Act or any other laws in force from time to time.

If you do not agree to any of the terms mentioned in this agreement, you should exit the site.

×

Privacy Policy

We at CD Equisearch (Pvt) Ltd., recognize the importance of protecting your personal and financial information. We assure that the information parted to us will kept in strict confidentiality and to use the information only for to help us service your account, to improve our services to you, to provide you with products you have requested, and to inform you about additional products or services that may be of interest to you. We do not sell your personal information to third parties.

The CD Equisearch (Pvt) Ltd., site contains links to and from other Web sites. CD Equisearch (Pvt) Ltd., is not responsible for the privacy practices or the content of such Web sites.

×

Terms of Use

We invite you to fully experience, enjoy and participate in the many unique services and features offered on cdequi.com. However, the use of the website is offered to you on your acceptance of the Terms of Use, our Privacy Policy and other notices posted on this website. Your use of this website or of any content presented in any and all areas of the website indicates your acknowledgment and agreement to these Terms of Use, our Privacy Policy and other notices posted on this website.

cdequi.com also reserve the right at its sole discretion, to modify, add or remove any terms or conditions of these Terms of Use without notice or liability to you. Any changes to these Terms of Use shall be effective immediately, following the posting of such changes on this website. Your continued use of cdequi.com means that you accept any new or modified terms and conditions that are maintained. We would thus encourage you to re-visit the 'Terms of Use' link at our site from time to time to stay abreast of any changes that are introduced.

×