DHARMAJ CROP GUARD LTD.

NSE : DHARMAJBSE : 543687ISIN CODE : INE00OQ01016Industry : Pesticides & Agrochemicals MCap (Rs. in Mn) : 8765.33 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 259.35Change (Rs.)3.15 (+1.23 %)
PREV CLOSE (Rs.) 256.20
OPEN PRICE (Rs.) 259.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 461
TODAY'S LOW / HIGH (Rs.)255.25 260.00
52 WK LOW / HIGH (Rs.)211.05 391.25
NSECurrent Price (Rs.) 258.55Change (Rs.)2.35 (+0.92 %)
PREV CLOSE( Rs. ) 256.20
OPEN PRICE (Rs.) 256.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15443
TODAY'S LOW / HIGH(Rs.) 256.20 260.70
52 WK LOW / HIGH (Rs.)210.65 386.5

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
INCOME :
  
  
Gross Sales
982.70
677.60
     Sales
981.00
676.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.00
     Revenue from property development
     Other Operational Income
1.70
1.40
Less: Excise Duty
Net Sales
951.00
654.10
EXPENDITURE :
Increase/Decrease in Stock
-23.50
-9.90
Raw Material Consumed
767.90
529.20
     Opening Raw Materials
29.40
19.20
     Purchases Raw Materials
617.00
406.10
     Closing Raw Materials
50.60
29.40
     Other Direct Purchases / Brought in cost
172.00
133.30
     Other raw material cost
0.00
0.00
Power & Fuel Cost
15.30
3.70
     Electricity & Power
15.30
3.70
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
46.80
27.80
     Salaries, Wages & Bonus
41.60
24.60
     Contributions to EPF & Pension Funds
1.50
0.90
     Workmen and Staff Welfare Expenses
3.20
2.00
     Other Employees Cost
0.50
0.30
Other Manufacturing Expenses
24.40
9.30
     Sub-contracted / Out sourced services
     Processing Charges
7.80
6.10
     Repairs and Maintenance
2.80
0.60
     Packing Material Consumed
     Other Mfg Exp
13.90
2.50
General and Administration Expenses
24.50
12.90
     Rent , Rates & Taxes
3.30
1.50
     Insurance
1.00
0.60
     Printing and stationery
0.30
0.30
     Professional and legal fees
9.90
2.10
     Traveling and conveyance
9.30
7.70
     Other Administration
10.10
8.40
Selling and Distribution Expenses
16.30
13.30
     Advertisement & Sales Promotion
7.50
6.30
     Sales Commissions & Incentives
     Freight and Forwarding
6.00
5.40
     Handling and Clearing Charges
2.80
1.60
     Other Selling Expenses
0.00
0.00
Miscellaneous Expenses
4.60
4.90
     Bad debts /advances written off
0.00
0.00
     Provision for doubtful debts
2.60
3.00
     Losson disposal of fixed assets(net)
0.10
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1.80
1.90
Less: Expenses Capitalised
Total Expenditure
876.30
591.20
Operating Profit (Excl OI)
74.70
62.90
Other Income
2.20
3.40
     Interest Received
1.50
2.90
     Dividend Received
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.60
0.50
     Others
0.00
0.10
Operating Profit
76.90
66.40
Interest
12.90
3.40
     InterestonDebenture / Bonds
     Interest on Term Loan
10.60
2.70
     Intereston Fixed deposits
0.20
0.10
     Bank Charges etc
1.10
0.40
     Other Interest
1.00
0.20
PBDT
64.00
62.90
Depreciation
18.30
5.40
Profit Before Taxation & Exceptional Items
45.80
57.50
Exceptional Income / Expenses
Profit Before Tax
45.80
57.50
Provision for Tax
10.90
13.10
     Current Income Tax
6.20
10.40
     Deferred Tax
4.70
2.70
     Other taxes
0.00
0.00
Profit After Tax
34.80
44.40
Extra items
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
34.80
44.40
Adjustments to PAT
Profit Balance B/F
131.00
86.80
Appropriations
165.90
131.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.20
0.20
Equity Dividend %
Earnings Per Share
10.00
13.00
Adjusted EPS
10.00
13.00
BACK TO TOP