GSP CROP SCIENCE LTD.

NSE : GSPCROPBSE : 544733ISIN CODE : INE713R01022Industry : Pesticides & Agrochemicals MCap (Rs. in Mn) : 29148.65 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 626.60Change (Rs.)5.35 (+0.86 %)
PREV CLOSE (Rs.) 621.25
OPEN PRICE (Rs.) 625.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2118
TODAY'S LOW / HIGH (Rs.)614.75 627.45
52 WK LOW / HIGH (Rs.)327.35 666
NSECurrent Price (Rs.) 625.95Change (Rs.)4.25 (+0.68 %)
PREV CLOSE( Rs. ) 621.70
OPEN PRICE (Rs.) 621.00
BID PRICE (QTY) 625.95 (50)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 51552
TODAY'S LOW / HIGH(Rs.) 614.55 627.30
52 WK LOW / HIGH (Rs.)328 667.95

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
1788.00
1548.30
1414.10
1516.70
1440.90
     Sales
1778.70
1506.50
1412.10
1513.70
1437.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
7.30
37.10
0.00
     Revenue from property development
     Other Operational Income
2.00
4.70
2.00
3.00
3.90
Less: Excise Duty
Net Sales
1517.10
1287.40
1152.20
1203.30
1191.30
EXPENDITURE :
Increase/Decrease in Stock
10.80
-127.40
90.20
-20.10
-54.70
Raw Material Consumed
882.30
841.80
602.50
845.40
814.20
     Opening Raw Materials
78.80
65.90
91.40
138.20
120.00
     Purchases Raw Materials
864.50
842.30
561.70
777.20
812.30
     Closing Raw Materials
75.40
78.80
61.40
91.40
138.20
     Other Direct Purchases / Brought in cost
14.40
12.40
10.80
21.50
20.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
46.80
42.50
29.80
35.30
40.60
     Electricity & Power
45.10
41.20
28.90
34.30
39.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
1.70
1.30
0.90
1.00
0.80
Employee Cost
107.00
96.30
80.50
63.80
66.70
     Salaries, Wages & Bonus
97.50
88.60
73.50
56.70
60.20
     Contributions to EPF & Pension Funds
3.00
2.40
3.20
3.80
2.90
     Workmen and Staff Welfare Expenses
5.10
4.60
3.70
3.40
3.60
     Other Employees Cost
1.40
0.70
0.00
0.00
0.00
Other Manufacturing Expenses
166.20
179.20
139.50
125.20
136.10
     Sub-contracted / Out sourced services
28.60
49.10
40.50
18.50
15.80
     Processing Charges
17.10
14.50
10.50
9.30
9.60
     Repairs and Maintenance
9.20
8.60
6.10
7.00
6.60
     Packing Material Consumed
65.80
63.60
52.20
51.60
54.60
     Other Mfg Exp
45.50
43.40
30.10
38.80
49.50
General and Administration Expenses
69.40
54.50
45.30
39.10
29.60
     Rent , Rates & Taxes
12.60
5.40
4.90
2.90
3.30
     Insurance
5.80
4.40
4.70
4.60
2.90
     Printing and stationery
     Professional and legal fees
24.50
20.60
14.00
11.10
8.40
     Traveling and conveyance
20.00
18.10
16.10
14.20
9.60
     Other Administration
26.40
24.10
21.70
20.50
14.90
Selling and Distribution Expenses
34.40
36.20
26.70
30.00
25.50
     Advertisement & Sales Promotion
33.50
35.10
25.30
25.70
23.00
     Sales Commissions & Incentives
0.80
1.10
1.40
4.30
2.50
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
15.10
14.00
13.40
6.00
4.10
     Bad debts /advances written off
3.10
3.90
2.40
1.40
0.50
     Provision for doubtful debts
7.70
8.10
8.90
0.50
1.60
     Losson disposal of fixed assets(net)
0.00
0.20
     Losson foreign exchange fluctuations
2.00
1.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.30
1.90
2.20
2.10
2.00
Less: Expenses Capitalised
Total Expenditure
1332.00
1137.00
1027.80
1124.80
1062.00
Operating Profit (Excl OI)
185.10
150.40
124.30
78.50
129.30
Other Income
13.80
13.70
6.10
2.70
11.20
     Interest Received
5.80
3.90
1.60
0.70
1.00
     Dividend Received
     Profit on sale of Fixed Assets
0.10
0.00
0.10
     Profits on sale of Investments
0.20
0.20
     Provision Written Back
0.60
2.40
0.60
1.20
2.60
     Foreign Exchange Gains
2.70
2.40
6.30
     Others
7.10
4.50
1.50
0.90
1.20
Operating Profit
198.90
164.00
130.40
81.30
140.50
Interest
36.90
30.90
34.00
37.00
23.70
     InterestonDebenture / Bonds
     Interest on Term Loan
8.60
8.60
11.90
14.40
4.00
     Intereston Fixed deposits
     Bank Charges etc
3.50
3.60
1.90
1.50
2.30
     Other Interest
24.70
18.80
20.20
21.00
17.50
PBDT
162.00
133.10
96.40
44.30
116.80
Depreciation
30.30
23.40
19.90
21.00
19.90
Profit Before Taxation & Exceptional Items
131.70
109.70
76.60
23.30
96.90
Exceptional Income / Expenses
-4.60
Profit Before Tax
127.20
109.70
76.60
23.30
96.90
Provision for Tax
32.50
28.30
21.00
5.80
24.60
     Current Income Tax
36.20
37.10
22.40
3.10
28.80
     Deferred Tax
-3.40
-8.30
-1.60
3.10
-4.70
     Other taxes
-0.30
-0.50
0.20
-0.40
0.40
Profit After Tax
94.70
81.40
55.50
17.60
72.30
Extra items
0.00
0.70
5.70
4.00
3.30
Minority Interest
3.20
1.30
0.00
-0.20
-0.20
Share of Associate
Other Consolidated Items
-0.10
0.00
0.30
Consolidated Net Profit
97.90
83.40
61.20
21.40
75.70
Adjustments to PAT
Profit Balance B/F
334.10
254.60
194.90
176.50
103.80
Appropriations
432.00
338.00
256.00
197.90
179.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
3.10
3.90
1.50
3.00
2.90
Equity Dividend %
10.00
8.00
10.00
2.00
11.00
Earnings Per Share
21.00
21.00
235.00
78.00
257.00
Adjusted EPS
21.00
21.00
16.00
5.00
17.00