GSP CROP SCIENCE LTD.

NSE : GSPCROPBSE : 544733ISIN CODE : INE713R01022Industry : Pesticides & Agrochemicals MCap (Rs. in Mn) : 20484.53 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 440.35Change (Rs.)9.45 (+2.19 %)
PREV CLOSE (Rs.) 430.90
OPEN PRICE (Rs.) 439.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10394
TODAY'S LOW / HIGH (Rs.)429.95 449.75
52 WK LOW / HIGH (Rs.)327.35 474.75
NSECurrent Price (Rs.) 440.20Change (Rs.)8.25 (+1.91 %)
PREV CLOSE( Rs. ) 431.95
OPEN PRICE (Rs.) 438.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 440.20 (33)
VOLUME 402151
TODAY'S LOW / HIGH(Rs.) 430.00 449.85
52 WK LOW / HIGH (Rs.)328 476

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
1548.30
1414.10
1516.70
1440.90
1366.01
     Sales
1506.50
1412.10
1513.70
1437.00
1358.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
37.10
0.00
     Revenue from property development
     Other Operational Income
4.70
2.00
3.00
3.90
7.60
Less: Excise Duty
Net Sales
1287.40
1152.20
1203.30
1191.30
1077.13
EXPENDITURE :
Increase/Decrease in Stock
-127.40
90.20
-20.10
-54.70
-22.13
Raw Material Consumed
841.80
602.50
845.40
814.20
697.54
     Opening Raw Materials
61.40
91.40
138.20
120.00
58.97
     Purchases Raw Materials
837.40
561.70
777.20
812.30
749.13
     Closing Raw Materials
69.30
61.40
91.40
138.20
120.05
     Other Direct Purchases / Brought in cost
12.40
10.80
21.50
20.00
9.49
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
42.50
29.80
35.30
40.60
34.54
     Electricity & Power
41.20
28.90
34.30
39.80
33.66
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
1.30
0.90
1.00
0.80
0.88
Employee Cost
96.30
80.50
63.80
66.70
65.21
     Salaries, Wages & Bonus
87.60
73.50
56.70
60.20
60.70
     Contributions to EPF & Pension Funds
4.10
3.20
3.80
2.90
2.04
     Workmen and Staff Welfare Expenses
4.60
3.70
3.40
3.60
2.47
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
179.20
139.50
125.20
136.10
106.52
     Sub-contracted / Out sourced services
49.10
40.50
18.50
15.80
14.65
     Processing Charges
14.50
10.50
9.30
9.60
8.43
     Repairs and Maintenance
8.60
6.10
7.00
6.60
6.25
     Packing Material Consumed
63.60
52.20
51.60
54.60
36.64
     Other Mfg Exp
43.40
30.10
38.80
49.50
40.56
General and Administration Expenses
54.50
45.30
39.10
29.60
33.35
     Rent , Rates & Taxes
5.40
4.90
2.90
3.30
4.50
     Insurance
4.40
4.70
4.60
2.90
2.33
     Printing and stationery
     Professional and legal fees
20.60
14.00
11.10
8.40
13.14
     Traveling and conveyance
18.10
16.10
14.20
9.60
7.21
     Other Administration
24.10
21.70
20.50
14.90
13.38
Selling and Distribution Expenses
36.20
26.70
30.00
25.50
20.40
     Advertisement & Sales Promotion
35.10
25.30
25.70
23.00
19.36
     Sales Commissions & Incentives
1.10
1.40
4.30
2.50
1.04
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
14.00
13.40
6.00
4.10
13.16
     Bad debts /advances written off
3.90
2.40
1.40
0.50
0.93
     Provision for doubtful debts
8.10
8.90
0.50
1.60
6.75
     Losson disposal of fixed assets(net)
0.00
0.20
0.07
     Losson foreign exchange fluctuations
1.70
     Losson sale of non-trade current investments
0.34
     Other Miscellaneous Expenses
1.90
2.20
2.10
2.00
5.06
Less: Expenses Capitalised
Total Expenditure
1137.00
1027.80
1124.80
1062.00
948.59
Operating Profit (Excl OI)
150.40
124.30
78.50
129.30
128.54
Other Income
13.70
6.10
2.70
11.20
11.10
     Interest Received
3.90
1.60
0.70
1.00
1.51
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.10
     Profits on sale of Investments
     Provision Written Back
2.40
0.60
1.20
2.60
2.51
     Foreign Exchange Gains
2.70
2.40
6.30
6.01
     Others
4.60
1.50
0.90
1.20
1.07
Operating Profit
164.00
130.40
81.30
140.50
139.63
Interest
30.90
34.00
37.00
23.70
18.18
     InterestonDebenture / Bonds
     Interest on Term Loan
8.60
11.90
14.40
4.00
3.15
     Intereston Fixed deposits
     Bank Charges etc
1.70
1.90
1.50
2.30
1.08
     Other Interest
20.70
20.20
21.00
17.50
13.95
PBDT
133.10
96.40
44.30
116.80
121.45
Depreciation
23.40
19.90
21.00
19.90
18.09
Profit Before Taxation & Exceptional Items
109.70
76.60
23.30
96.90
103.36
Exceptional Income / Expenses
Profit Before Tax
109.70
76.60
23.30
96.90
103.36
Provision for Tax
28.30
21.00
5.80
24.60
35.63
     Current Income Tax
37.10
22.40
3.10
28.80
33.17
     Deferred Tax
-8.30
-1.60
3.10
-4.70
2.50
     Other taxes
-0.50
0.20
-0.40
0.40
-0.04
Profit After Tax
81.40
55.50
17.60
72.30
67.74
Extra items
0.70
5.70
4.00
3.30
0.00
Minority Interest
1.30
0.00
-0.20
-0.20
Share of Associate
0.03
Other Consolidated Items
-0.10
0.00
0.30
Consolidated Net Profit
83.40
61.20
21.40
75.70
67.77
Adjustments to PAT
Profit Balance B/F
254.60
194.90
176.50
103.80
39.13
Appropriations
338.00
256.00
197.90
179.50
106.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
3.90
1.50
3.00
2.90
3.11
Equity Dividend %
8.00
10.00
2.00
11.00
10.00
Earnings Per Share
21.00
235.00
78.00
257.00
230.00
Adjusted EPS
21.00
16.00
5.00
17.00
15.00
BACK TO TOP