GRAVITA INDIA LTD.

NSE : GRAVITABSE : 533282ISIN CODE : INE024L01027Industry : Metal - Non Ferrous MCap (Rs. in Mn) : 134892.33 Face Value (Rs.) : 2 House : Gravita
BSECurrent Price (Rs.) 1827.60Change (Rs.)-13.6 (-0.74 %)
PREV CLOSE (Rs.) 1841.20
OPEN PRICE (Rs.) 1833.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11974
TODAY'S LOW / HIGH (Rs.)1808.00 1848.15
52 WK LOW / HIGH (Rs.)1267 1914.4
NSECurrent Price (Rs.) 1824.50Change (Rs.)-15.8 (-0.86 %)
PREV CLOSE( Rs. ) 1840.30
OPEN PRICE (Rs.) 1840.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1824.50 (467)
VOLUME 115208
TODAY'S LOW / HIGH(Rs.) 1806.20 1850.20
52 WK LOW / HIGH (Rs.)1266.9 1913.6

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
3870.00
3164.00
2808.00
2223.00
1412.00
     Sales
3837.00
3145.00
2794.00
2213.00
1408.00
     Job Work/ Contract Receipts
0.00
0.00
0.00
0.00
0.00
     Processing Charges / Service Income
3.00
1.00
0.00
0.00
0.00
     Revenue from property development
     Other Operational Income
30.00
18.00
13.00
9.00
4.00
Less: Excise Duty
Net Sales
3869.00
3161.00
2801.00
2216.00
1410.00
EXPENDITURE :
Increase/Decrease in Stock
-17.00
-11.00
-34.00
-55.00
-82.00
Raw Material Consumed
3190.00
2572.00
2316.00
1798.00
1215.00
     Opening Raw Materials
170.00
172.00
138.00
106.00
50.00
     Purchases Raw Materials
3107.00
2558.00
2329.00
1786.00
1256.00
     Closing Raw Materials
102.00
170.00
172.00
138.00
100.00
     Other Direct Purchases / Brought in cost
14.00
13.00
21.00
44.00
8.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
26.00
24.00
18.00
17.00
14.00
     Electricity & Power
26.00
24.00
18.00
17.00
14.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
159.00
131.00
134.00
103.00
73.00
     Salaries, Wages & Bonus
140.00
112.00
111.00
89.00
66.00
     Contributions to EPF & Pension Funds
8.00
7.00
6.00
4.00
3.00
     Workmen and Staff Welfare Expenses
12.00
12.00
10.00
5.00
4.00
     Other Employees Cost
0.00
0.00
7.00
5.00
0.00
Other Manufacturing Expenses
52.00
46.00
40.00
25.00
18.00
     Sub-contracted / Out sourced services
9.00
7.00
5.00
2.00
1.00
     Processing Charges
     Repairs and Maintenance
17.00
27.00
25.00
18.00
17.00
     Packing Material Consumed
     Other Mfg Exp
26.00
12.00
10.00
6.00
0.00
General and Administration Expenses
41.00
31.00
32.00
25.00
17.00
     Rent , Rates & Taxes
12.00
10.00
15.00
14.00
11.00
     Insurance
2.00
2.00
1.00
1.00
0.00
     Printing and stationery
     Professional and legal fees
16.00
8.00
6.00
3.00
2.00
     Traveling and conveyance
10.00
10.00
8.00
5.00
3.00
     Other Administration
11.00
12.00
10.00
6.00
4.00
Selling and Distribution Expenses
68.00
59.00
65.00
52.00
28.00
     Advertisement & Sales Promotion
5.00
7.00
6.00
6.00
2.00
     Sales Commissions & Incentives
1.00
1.00
1.00
     Freight and Forwarding
62.00
50.00
57.00
46.00
26.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
22.00
22.00
28.00
35.00
12.00
     Bad debts /advances written off
2.00
     Provision for doubtful debts
3.00
2.00
3.00
1.00
     Losson disposal of fixed assets(net)
1.00
1.00
1.00
2.00
6.00
     Losson foreign exchange fluctuations
7.00
4.00
0.00
     Losson sale of non-trade current investments
5.00
     Other Miscellaneous Expenses
16.00
11.00
16.00
32.00
5.00
Less: Expenses Capitalised
Total Expenditure
3542.00
2875.00
2599.00
2001.00
1295.00
Operating Profit (Excl OI)
327.00
286.00
202.00
215.00
115.00
Other Income
112.00
78.00
93.00
8.00
7.00
     Interest Received
19.00
11.00
1.00
1.00
1.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.00
0.00
0.00
     Profits on sale of Investments
0.00
     Provision Written Back
4.00
16.00
0.00
1.00
0.00
     Foreign Exchange Gains
3.00
9.00
32.00
3.00
1.00
     Others
86.00
42.00
60.00
2.00
5.00
Operating Profit
439.00
364.00
295.00
223.00
122.00
Interest
46.00
52.00
44.00
38.00
31.00
     InterestonDebenture / Bonds
     Interest on Term Loan
34.00
39.00
27.00
23.00
22.00
     Intereston Fixed deposits
     Bank Charges etc
12.00
13.00
13.00
8.00
5.00
     Other Interest
1.00
0.00
3.00
6.00
4.00
PBDT
393.00
312.00
252.00
185.00
91.00
Depreciation
29.00
38.00
24.00
21.00
20.00
Profit Before Taxation & Exceptional Items
363.00
274.00
228.00
165.00
71.00
Exceptional Income / Expenses
Profit Before Tax
363.00
274.00
228.00
165.00
71.00
Provision for Tax
51.00
32.00
24.00
16.00
14.00
     Current Income Tax
54.00
38.00
29.00
16.00
14.00
     Deferred Tax
2.00
6.00
3.00
0.00
-1.00
     Other taxes
-5.00
-12.00
-8.00
0.00
1.00
Profit After Tax
313.00
242.00
204.00
148.00
57.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.00
-3.00
-3.00
-9.00
-4.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
312.00
239.00
201.00
139.00
52.00
Adjustments to PAT
Profit Balance B/F
739.00
526.00
326.00
210.00
165.00
Appropriations
1051.00
766.00
527.00
350.00
218.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
31.00
27.00
1.00
0.00
0.00
Equity Dividend %
260.00
218.00
150.00
55.00
Earnings Per Share
42.00
35.00
29.00
20.00
8.00
Adjusted EPS
42.00
35.00
29.00
20.00
8.00