ADITYA INFOTECH LTD.

NSE : CPPLUSBSE : 544466ISIN CODE : INE819V01029Industry : Trading MCap (Rs. in Mn) : 410650.01 Face Value (Rs.) : 1 House : Private
BSECurrent Price (Rs.) 3489.70Change (Rs.)99 (+2.92 %)
PREV CLOSE (Rs.) 3390.70
OPEN PRICE (Rs.) 3479.60
BID PRICE (QTY) 3486.50 (1)
OFFER PRICE (QTY) 3492.55 (4)
VOLUME 7425
TODAY'S LOW / HIGH (Rs.)3351.30 3523.00
52 WK LOW / HIGH (Rs.)1014.65 3865
NSECurrent Price (Rs.) 3415.10Change (Rs.)24.1 (+0.71 %)
PREV CLOSE( Rs. ) 3391.00
OPEN PRICE (Rs.) 3444.20
BID PRICE (QTY) 3415.00 (156)
OFFER PRICE (QTY) 3415.10 (14)
VOLUME 160005
TODAY'S LOW / HIGH(Rs.) 3346.60 3525.00
52 WK LOW / HIGH (Rs.)1015 3866

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
4688.70
3606.60
3045.60
2490.60
1829.80
     Sales
4675.20
3602.20
3043.10
2488.00
1827.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
13.50
4.50
2.60
2.60
1.90
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
4220.80
3111.90
2782.40
2284.50
1646.20
EXPENDITURE :
Increase/Decrease in Stock
283.10
-64.50
2.10
-209.30
-232.40
Raw Material Consumed
2723.80
2507.00
2269.90
2108.40
1587.10
     Opening Raw Materials
251.20
     Purchases Raw Materials
2550.00
955.00
     Closing Raw Materials
769.90
251.20
     Other Direct Purchases / Brought in cost
692.50
1803.20
2269.90
2108.40
1587.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
10.10
5.40
1.10
0.90
0.80
     Electricity & Power
10.10
5.40
1.10
0.90
0.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
342.90
203.30
133.90
103.20
84.40
     Salaries, Wages & Bonus
302.30
181.80
125.40
98.60
80.90
     Contributions to EPF & Pension Funds
6.80
5.10
3.80
2.80
2.40
     Workmen and Staff Welfare Expenses
10.90
2.70
3.60
0.70
0.40
     Other Employees Cost
22.90
13.70
1.10
1.10
0.80
Other Manufacturing Expenses
14.80
12.70
10.40
6.80
5.10
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.60
1.00
0.60
0.30
0.30
     Packing Material Consumed
     Other Mfg Exp
14.10
11.80
9.70
6.50
4.80
General and Administration Expenses
78.70
54.60
38.30
31.10
20.20
     Rent , Rates & Taxes
4.00
6.50
4.20
6.10
3.10
     Insurance
5.50
3.60
2.90
1.90
2.20
     Printing and stationery
19.70
12.50
6.40
4.50
2.80
     Professional and legal fees
15.60
10.40
9.40
7.60
5.00
     Traveling and conveyance
21.80
13.10
8.80
6.00
3.20
     Other Administration
33.90
21.60
15.30
11.00
7.00
Selling and Distribution Expenses
165.30
130.50
95.20
73.90
42.30
     Advertisement & Sales Promotion
120.40
92.20
65.60
48.80
23.30
     Sales Commissions & Incentives
0.10
     Freight and Forwarding
26.20
23.40
20.20
15.60
10.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
18.60
14.80
9.50
9.50
8.40
Miscellaneous Expenses
39.10
15.50
8.70
8.90
5.80
     Bad debts /advances written off
1.80
     Provision for doubtful debts
15.10
6.90
     Losson disposal of fixed assets(net)
0.20
0.20
     Losson foreign exchange fluctuations
3.30
0.80
0.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
20.60
8.40
8.70
6.30
5.50
Less: Expenses Capitalised
Total Expenditure
3657.80
2864.50
2559.50
2124.00
1513.30
Operating Profit (Excl OI)
563.00
247.30
222.90
160.50
132.90
Other Income
15.90
11.10
13.50
11.00
15.40
     Interest Received
11.10
9.80
10.90
6.40
7.00
     Dividend Received
0.00
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
0.20
0.00
0.20
     Profits on sale of Investments
     Provision Written Back
3.10
0.10
0.60
1.50
7.80
     Foreign Exchange Gains
0.00
0.30
0.90
0.10
     Others
1.50
0.90
0.90
2.90
0.60
Operating Profit
579.00
258.40
236.50
171.60
148.30
Interest
30.20
41.80
30.90
23.20
20.40
     InterestonDebenture / Bonds
     Interest on Term Loan
17.40
34.70
26.10
17.20
15.30
     Intereston Fixed deposits
     Bank Charges etc
1.50
1.20
1.00
2.40
1.40
     Other Interest
11.40
5.90
3.90
3.60
3.70
PBDT
548.80
216.60
205.60
148.30
127.90
Depreciation
56.00
31.10
15.70
8.90
7.50
Profit Before Taxation & Exceptional Items
492.70
185.50
189.90
139.50
120.40
Exceptional Income / Expenses
248.60
-25.20
-5.80
Profit Before Tax
492.70
434.10
164.60
143.20
129.30
Provision for Tax
124.80
82.70
49.40
34.90
32.40
     Current Income Tax
138.00
57.00
50.70
34.60
30.60
     Deferred Tax
-12.70
25.90
-0.80
0.10
1.10
     Other taxes
-0.50
-0.20
-0.40
0.20
0.70
Profit After Tax
368.00
351.40
115.20
108.30
96.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
368.00
351.40
115.20
108.30
96.90
Adjustments to PAT
Profit Balance B/F
737.30
404.30
291.60
267.00
171.90
Appropriations
1105.20
755.70
406.80
375.30
268.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
16.80
18.40
2.50
80.40
1.80
Equity Dividend %
164.00
164.00
176.00
163.00
40.00
Earnings Per Share
31.00
32.00
562.00
528.00
388.00
Adjusted EPS
31.00
32.00
11.00
11.00
8.00