CD EQUISEARCH

Client Login

Markets & news

Home | market & news |  Company-Profile |   Profit & Loss
Equity

BHARTI HEXACOM LTD.

NSE : BHARTIHEXABSE : 544162ISIN CODE : INE343G01021Industry : Telecommunication - Service Provider MCap (Rs. in Mn) : 810300 Face Value (Rs.) : 5 House : Bharti
BSECurrent Price (Rs.) 1620.60Change (Rs.)35.5 (+2.24 %)
PREV CLOSE (Rs.) 1585.10
OPEN PRICE (Rs.) 1581.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 121149
TODAY'S LOW / HIGH (Rs.)1567.65 1629.80
52 WK LOW / HIGH (Rs.)1431 1955
NSECurrent Price (Rs.) 1621.80Change (Rs.)34.4 (+2.17 %)
PREV CLOSE( Rs. ) 1587.40
OPEN PRICE (Rs.) 1579.60
BID PRICE (QTY) 1621.80 (27)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 448852
TODAY'S LOW / HIGH(Rs.) 1568.50 1629.00
52 WK LOW / HIGH (Rs.)1430 1955.6
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
8547.90
7088.80
6579.00
5405.20
4602.30
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
8547.90
7088.80
6579.00
5405.20
4602.30
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
8547.90
7088.80
6579.00
5405.20
4602.30
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
856.20
779.80
786.10
728.90
675.30
     Electricity & Power
856.20
779.80
786.10
728.90
675.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
134.20
105.40
90.30
76.40
76.30
     Salaries, Wages & Bonus
124.50
97.20
84.80
70.30
70.60
     Contributions to EPF & Pension Funds
2.70
2.20
2.00
1.90
1.80
     Workmen and Staff Welfare Expenses
3.40
3.10
1.40
2.10
2.10
     Other Employees Cost
3.60
2.90
2.10
2.10
1.80
Other Manufacturing Expenses
2752.80
2303.20
2416.40
2462.20
2535.90
     Sub-contracted / Out sourced services
     Processing Charges
921.90
746.10
983.30
1133.10
1345.40
     Repairs and Maintenance
253.40
276.40
190.80
219.80
236.30
     Packing Material Consumed
     Other Mfg Exp
1577.50
1280.70
1242.30
1109.30
954.20
General and Administration Expenses
177.90
156.60
186.00
98.30
101.60
     Rent , Rates & Taxes
0.00
0.00
     Insurance
     Printing and stationery
59.10
33.10
56.80
53.80
45.40
     Professional and legal fees
4.10
4.00
3.60
0.80
2.60
     Traveling and conveyance
     Other Administration
114.70
119.50
125.60
43.70
53.60
Selling and Distribution Expenses
407.30
369.20
306.70
199.30
141.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
28.70
49.20
36.20
15.30
11.50
Miscellaneous Expenses
22.30
13.40
7.80
31.10
19.80
     Bad debts /advances written off
9.70
0.20
0.50
31.10
10.20
     Provision for doubtful debts
0.20
13.20
7.30
9.20
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
12.40
0.00
0.00
0.00
0.40
Less: Expenses Capitalised
Total Expenditure
4350.70
3727.60
3793.30
3596.20
3549.90
Operating Profit (Excl OI)
4197.20
3361.20
2785.70
1809.00
1052.40
Other Income
181.80
249.60
140.20
93.80
149.10
     Interest Received
4.70
78.30
8.50
2.40
0.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
14.60
42.10
29.00
1.90
     Provision Written Back
5.00
     Foreign Exchange Gains
47.10
     Others
162.50
129.20
102.70
84.50
102.00
Operating Profit
4379.00
3610.80
2925.90
1902.80
1201.50
Interest
688.30
645.30
638.80
571.80
563.70
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
84.20
87.70
63.60
46.50
114.90
     Other Interest
604.10
557.60
575.20
525.30
448.80
PBDT
3690.70
2965.50
2287.10
1331.00
637.80
Depreciation
2094.50
1739.20
1553.30
1441.00
1285.20
Profit Before Taxation & Exceptional Items
1596.20
1226.30
733.80
-110.00
-647.40
Exceptional Income / Expenses
212.60
-303.00
1951.10
-341.70
Profit Before Tax
1808.80
923.30
733.80
1841.10
-989.10
Provision for Tax
315.20
418.90
184.60
166.50
44.80
     Current Income Tax
501.30
127.10
-2.70
     Deferred Tax
-186.10
186.40
184.60
169.20
44.80
     Other taxes
0.00
105.40
184.60
0.00
44.80
Profit After Tax
1493.60
504.40
549.20
1674.60
-1033.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
-0.20
-0.10
Consolidated Net Profit
1493.60
504.40
549.00
1674.50
-1033.90
Adjustments to PAT
Profit Balance B/F
3907.40
3528.20
3129.20
1454.70
2488.70
Appropriations
5401.00
4032.60
3678.20
3129.20
1454.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.20
125.20
150.00
0.10
Equity Dividend %
200.00
80.00
30.00
Earnings Per Share
30.00
10.00
22.00
67.00
-41.00
Adjusted EPS
30.00
10.00
11.00
33.00
-21.00
BACK TO TOP
Existing customer can send complaints to : complaints@cdequi.com COMPLIANCE OFFICER :

MANISH KUMAR
Manish.kumar@cdequi.com
033 4488 0000
CD Equisearch Pvt. Ltd., Member of NSE, BSE and CDSL
  • SEBI Reg. Nos.: SEBI Single Reg. No: INZ000184438  | 
  • CDSL : IN-DP-CDSL-180-2002
  • CIN No. - U67120WB1995PTC071521
© Copyright 2026 | All rights reserved. CDEQUISEARCH.
Designed, Developed and Content Powered by ●●●  Accord Fintech Pvt. Ltd.