Markets & news

JYOTHY LABS LTD.

NSE : JYOTHYLABBSE : 532926ISIN CODE : INE668F01031Industry : Household & Personal Products MCap (Rs. in Mn) : 78620.63 Face Value (Rs.) : 1 House : Jyothy Labs
BSECurrent Price (Rs.) 213.50Change (Rs.)8.5 (+4.15 %)
PREV CLOSE (Rs.) 205.00
OPEN PRICE (Rs.) 205.00
BID PRICE (QTY) 213.55 (40)
OFFER PRICE (QTY) 213.85 (384)
VOLUME 162806
TODAY'S LOW / HIGH (Rs.)205.00 215.30
52 WK LOW / HIGH (Rs.)188 352.15
NSECurrent Price (Rs.) 212.68Change (Rs.)7.73 (+3.77 %)
PREV CLOSE( Rs. ) 204.95
OPEN PRICE (Rs.) 205.00
BID PRICE (QTY) 212.68 (1014)
OFFER PRICE (QTY) 212.76 (85)
VOLUME 1324806
TODAY'S LOW / HIGH(Rs.) 205.00 215.50
52 WK LOW / HIGH (Rs.)188.1 352.7
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
3565.65
3289.87
3018.96
2662.89
2328.62
     Sales
3497.44
3230.22
2968.42
2634.69
2307.44
     Job Work/ Contract Receipts
     Processing Charges / Service Income
66.30
57.69
48.70
26.82
20.04
     Revenue from property development
     Other Operational Income
1.91
1.96
1.84
1.39
1.14
Less: Excise Duty
Net Sales
2846.98
2756.93
2486.02
2196.49
1909.12
EXPENDITURE :
Increase/Decrease in Stock
-17.38
6.26
-3.34
-3.32
-26.89
Raw Material Consumed
1436.90
1397.58
1438.22
1286.29
1037.28
     Opening Raw Materials
77.49
86.07
86.20
71.17
46.07
     Purchases Raw Materials
1385.44
1234.02
1291.06
1111.03
827.74
     Closing Raw Materials
103.27
77.49
86.07
86.20
71.17
     Other Direct Purchases / Brought in cost
77.24
154.98
147.03
190.29
234.64
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
33.48
34.62
32.22
28.91
27.82
     Electricity & Power
33.48
34.62
32.22
28.91
27.82
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
315.75
295.49
259.97
238.16
221.65
     Salaries, Wages & Bonus
270.71
246.52
219.68
201.34
182.22
     Contributions to EPF & Pension Funds
17.15
15.44
13.85
13.47
11.78
     Workmen and Staff Welfare Expenses
4.85
4.92
4.83
4.36
3.74
     Other Employees Cost
23.04
28.61
21.61
18.99
23.91
Other Manufacturing Expenses
32.94
32.00
28.00
19.53
17.69
     Sub-contracted / Out sourced services
     Processing Charges
6.88
9.13
8.50
2.09
1.58
     Repairs and Maintenance
6.45
5.95
5.45
5.50
5.58
     Packing Material Consumed
     Other Mfg Exp
19.61
16.92
14.05
11.94
10.54
General and Administration Expenses
71.18
70.78
50.71
43.74
41.47
     Rent , Rates & Taxes
7.78
12.10
4.09
3.79
4.75
     Insurance
4.51
4.28
3.84
3.50
3.54
     Printing and stationery
0.55
0.59
0.60
0.45
0.52
     Professional and legal fees
11.32
13.39
9.59
6.90
6.56
     Traveling and conveyance
6.64
5.56
4.25
1.93
0.87
     Other Administration
47.02
40.42
32.59
29.09
26.10
Selling and Distribution Expenses
417.58
390.67
329.20
302.04
249.17
     Advertisement & Sales Promotion
239.72
228.23
174.33
161.07
123.62
     Sales Commissions & Incentives
     Freight and Forwarding
177.86
162.44
154.87
140.97
125.55
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
56.94
49.73
35.16
32.90
26.42
     Bad debts /advances written off
2.21
0.06
     Provision for doubtful debts
0.79
     Losson disposal of fixed assets(net)
0.29
0.17
0.33
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
53.65
49.73
35.16
32.74
26.04
Less: Expenses Capitalised
Total Expenditure
2347.39
2277.13
2170.14
1948.26
1594.61
Operating Profit (Excl OI)
499.59
479.80
315.88
248.23
314.51
Other Income
55.58
53.73
39.53
18.67
18.45
     Interest Received
21.98
23.01
7.65
3.88
3.38
     Dividend Received
     Profit on sale of Fixed Assets
13.97
18.15
1.52
     Profits on sale of Investments
10.39
2.94
     Provision Written Back
0.04
0.12
     Foreign Exchange Gains
0.16
0.08
0.23
0.17
     Others
23.05
13.73
13.50
13.06
14.96
Operating Profit
555.17
533.53
355.41
266.89
332.96
Interest
5.93
4.73
13.09
11.81
19.23
     InterestonDebenture / Bonds
0.37
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.06
0.04
0.19
     Other Interest
5.93
4.73
13.03
11.76
18.68
PBDT
549.24
528.80
342.32
255.09
313.73
Depreciation
56.13
49.96
50.13
58.17
55.59
Profit Before Taxation & Exceptional Items
493.11
478.84
292.19
196.92
258.14
Exceptional Income / Expenses
-4.30
7.03
-23.50
Profit Before Tax
488.81
478.84
299.22
196.92
234.63
Provision for Tax
118.43
109.54
59.49
37.79
43.98
     Current Income Tax
78.70
79.79
54.05
32.15
37.64
     Deferred Tax
33.02
25.58
5.44
5.64
6.34
     Other taxes
6.71
4.17
0.00
0.00
0.00
Profit After Tax
370.38
369.30
239.73
159.13
190.65
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.05
0.15
2.84
8.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
370.43
369.45
239.73
161.97
199.45
Adjustments to PAT
Profit Balance B/F
1208.14
949.76
843.25
828.51
628.50
Appropriations
1578.57
1319.21
1082.98
990.48
827.95
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
130.22
111.07
133.22
147.23
-0.56
Equity Dividend %
350.00
350.00
300.00
250.00
400.00
Earnings Per Share
10.00
10.00
7.00
4.00
5.00
Adjusted EPS
10.00
10.00
7.00
4.00
5.00
BACK TO TOP