JYOTHY LABS LTD.

NSE : JYOTHYLABBSE : 532926ISIN CODE : INE668F01031Industry : Household & Personal Products MCap (Rs. in Mn) : 77592.43 Face Value (Rs.) : 1 House : Jyothy Labs
BSECurrent Price (Rs.) 212.00Change (Rs.)7 (+3.41 %)
PREV CLOSE (Rs.) 205.00
OPEN PRICE (Rs.) 205.00
BID PRICE (QTY) 211.95 (48)
OFFER PRICE (QTY) 212.10 (25)
VOLUME 110123
TODAY'S LOW / HIGH (Rs.)205.00 212.50
52 WK LOW / HIGH (Rs.)188 352.15
NSECurrent Price (Rs.) 211.71Change (Rs.)6.76 (+3.3 %)
PREV CLOSE( Rs. ) 204.95
OPEN PRICE (Rs.) 205.00
BID PRICE (QTY) 211.51 (66)
OFFER PRICE (QTY) 211.69 (35)
VOLUME 816786
TODAY'S LOW / HIGH(Rs.) 205.00 212.62
52 WK LOW / HIGH (Rs.)188.1 352.7

Balance Sheet

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
36.72  
36.72  
36.72  
36.72  
36.72  
    Equity - Authorised
301.95  
301.95  
301.95  
301.95  
272.00  
    Equity - Issued
36.72  
36.72  
36.72  
36.72  
36.72  
    Equity Paid Up
36.72  
36.72  
36.72  
36.72  
36.72  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
0.10  
0.10  
0.10  
0.10  
0.10  
Share Warrants & Outstandings
1.22  
1.00  
0.00  
0.00  
0.00  
Total Reserves
2011.57  
1770.59  
1512.27  
1406.84  
1391.83  
    Securities Premium
504.28  
504.07  
504.07  
504.07  
504.07  
    Capital Reserves
54.80  
54.80  
54.80  
54.80  
54.80  
    Profit & Loss Account Balance
1448.35  
1208.14  
949.76  
843.25  
828.51  
    General Reserves
4.14  
4.14  
4.14  
4.14  
4.14  
    Other Reserves
0.00  
-0.56  
-0.50  
0.58  
0.30  
Reserve excluding Revaluation Reserve
2011.57  
1770.59  
1512.27  
1406.84  
1391.83  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
2049.51  
1808.31  
1548.99  
1443.57  
1428.55  
Minority Interest
0.00  
1.90  
2.06  
-40.65  
-37.85  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
0.00  
0.00  
0.00  
0.00  
0.00  
Unsecured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
-27.34  
-59.44  
-84.52  
-90.65  
-96.23  
    Deferred Tax Assets
110.02  
138.53  
158.67  
181.07  
188.32  
    Deferred Tax Liability
82.68  
79.09  
74.15  
90.42  
92.09  
Other Long Term Liabilities
39.98  
29.94  
33.52  
31.50  
31.47  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
591.67  
533.94  
387.07  
351.82  
307.85  
Total Non-Current Liabilities
604.31  
504.44  
336.07  
292.66  
243.09  
Current Liabilities
  
  
  
  
  
Trade Payables
290.32  
276.06  
214.35  
236.41  
191.98  
    Sundry Creditors
290.32  
276.06  
214.35  
236.41  
191.98  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
186.02  
175.69  
167.56  
140.31  
142.90  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
12.99  
17.54  
39.30  
25.60  
34.22  
    Interest Accrued But Not Due
0.00  
0.00  
0.00  
0.00  
0.00  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
173.03  
158.15  
128.26  
114.71  
108.67  
Short Term Borrowings
0.00  
0.00  
0.00  
126.54  
116.94  
    Secured ST Loans repayable on Demands
0.00  
0.00  
0.00  
126.54  
116.94  
    Working Capital Loans- Sec
0.00  
0.00  
0.00  
0.00  
0.00  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
Short Term Provisions
116.42  
75.78  
123.29  
92.13  
101.76  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
85.36  
47.45  
101.45  
79.52  
84.87  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
31.06  
28.33  
21.84  
12.61  
16.89  
Total Current Liabilities
592.76  
527.53  
505.20  
595.39  
553.58  
Total Liabilities
3246.58  
2842.18  
2392.32  
2290.97  
2187.38  
ASSETS
  
  
  
  
  
Gross Block
1512.76  
1450.89  
1412.52  
1376.43  
1355.62  
Less: Accumulated Depreciation
371.42  
325.63  
296.18  
254.60  
208.87  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
1141.34  
1125.26  
1116.34  
1121.83  
1146.75  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
22.42  
13.37  
15.48  
7.59  
10.11  
Non Current Investments
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Investment
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Loans & Advances
586.84  
512.18  
380.77  
356.66  
324.29  
Other Non Current Assets
2.56  
5.18  
5.70  
6.08  
0.57  
Total Non-Current Assets
1753.16  
1655.99  
1518.29  
1492.17  
1481.73  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
456.47  
191.52  
0.00  
0.00  
0.00  
    Quoted
456.47  
191.52  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
328.05  
283.50  
301.86  
297.23  
278.64  
    Raw Materials
103.27  
77.70  
86.28  
86.20  
71.17  
    Work-in Progress
8.23  
7.35  
9.11  
16.12  
18.13  
    Finished Goods
195.93  
175.99  
177.98  
163.06  
150.39  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
6.80  
5.20  
8.71  
7.50  
7.27  
    Other Inventory
13.82  
17.26  
19.78  
24.34  
31.69  
Sundry Debtors
274.44  
201.39  
137.81  
143.08  
94.35  
    Debtors more than Six months
7.76  
23.66  
12.09  
18.01  
18.64  
    Debtors Others
279.31  
189.57  
137.56  
136.91  
87.57  
Cash and Bank
142.35  
166.05  
283.47  
211.20  
193.83  
    Cash in hand
0.42  
0.53  
0.45  
0.49  
0.42  
    Balances at Bank
141.93  
165.52  
283.02  
210.72  
193.41  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
22.14  
10.62  
9.64  
11.67  
9.94  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
8.63  
7.51  
7.76  
6.57  
5.76  
    Other current_assets
13.51  
3.11  
1.88  
5.11  
4.18  
Short Term Loans and Advances
269.97  
333.11  
135.68  
128.81  
128.89  
    Advances recoverable in cash or in kind
13.39  
3.70  
12.44  
13.72  
12.06  
    Advance income tax and TDS
81.99  
46.99  
98.88  
74.66  
80.85  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
174.59  
282.42  
24.36  
40.43  
35.98  
Total Current Assets
1493.42  
1186.19  
868.46  
792.00  
705.65  
Net Current Assets (Including Current Investments)
900.66  
658.66  
363.26  
196.61  
152.07  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
3246.58  
2842.18  
2392.32  
2290.97  
2187.38  
Contingent Liabilities
9.61  
9.65  
22.05  
61.67  
48.11  
Total Debt
0.00  
0.00  
0.00  
126.54  
116.94  
Book Value
5.58  
4.92  
4.22  
3.93  
3.89  
Adjusted Book Value
5.58  
4.92  
4.22  
3.93  
3.89