Markets & news

GOODLUCK INDIA LTD.

NSE : GOODLUCKBSE : 530655ISIN CODE : INE127I01024Industry : Steel & Iron Products MCap (Rs. in Mn) : 50462.7 Face Value (Rs.) : 2 House : Goodluck
BSECurrent Price (Rs.) 1518.20Change (Rs.)33.7 (+2.27 %)
PREV CLOSE (Rs.) 1484.50
OPEN PRICE (Rs.) 1490.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4752
TODAY'S LOW / HIGH (Rs.)1485.80 1526.90
52 WK LOW / HIGH (Rs.)915 1672.75
NSECurrent Price (Rs.) 1517.50Change (Rs.)32.8 (+2.21 %)
PREV CLOSE( Rs. ) 1484.70
OPEN PRICE (Rs.) 1483.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1517.50 (93)
VOLUME 74400
TODAY'S LOW / HIGH(Rs.) 1481.10 1528.00
52 WK LOW / HIGH (Rs.)915 1672.1
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
3935.89
3524.78
3072.01
2613.21
1572.12
     Sales
3798.46
3404.88
2974.96
2535.20
1515.76
     Job Work/ Contract Receipts
98.64
78.98
73.02
42.52
32.66
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
38.79
40.92
24.03
35.49
23.69
Less: Excise Duty
Net Sales
3935.89
3524.78
3072.01
2613.21
1572.12
EXPENDITURE :
Increase/Decrease in Stock
34.98
-58.78
-78.86
-35.40
-33.87
Raw Material Consumed
2822.28
2641.09
2321.58
1918.50
1153.72
     Opening Raw Materials
192.21
164.70
154.55
113.93
110.64
     Purchases Raw Materials
2874.22
2668.60
2331.72
1959.12
1157.00
     Closing Raw Materials
244.16
192.21
164.70
154.55
113.93
     Other Direct Purchases / Brought in cost
0.01
0.01
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
123.62
120.09
121.00
88.58
59.17
     Electricity & Power
123.62
120.09
121.00
88.58
59.17
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
178.51
151.64
125.89
96.60
73.59
     Salaries, Wages & Bonus
168.62
144.02
120.05
91.86
69.43
     Contributions to EPF & Pension Funds
6.36
5.35
3.97
3.21
2.87
     Workmen and Staff Welfare Expenses
3.54
2.27
1.87
1.52
1.29
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
224.70
189.11
156.46
128.77
102.10
     Sub-contracted / Out sourced services
     Processing Charges
81.51
49.48
35.40
26.44
26.04
     Repairs and Maintenance
44.04
42.50
31.43
27.51
15.93
     Packing Material Consumed
34.62
29.95
27.72
24.88
15.91
     Other Mfg Exp
64.53
67.18
61.91
49.93
44.22
General and Administration Expenses
37.68
34.27
30.72
19.41
11.87
     Rent , Rates & Taxes
2.66
3.59
2.67
2.13
1.15
     Insurance
3.41
2.56
1.97
1.81
1.40
     Printing and stationery
1.15
1.00
0.85
0.72
0.46
     Professional and legal fees
8.80
7.24
5.55
3.30
2.39
     Traveling and conveyance
20.63
19.00
18.86
10.79
5.91
     Other Administration
21.66
19.87
19.67
11.45
6.48
Selling and Distribution Expenses
188.43
147.11
184.12
187.42
85.65
     Advertisement & Sales Promotion
4.14
2.08
2.22
0.72
0.31
     Sales Commissions & Incentives
13.62
11.41
16.25
12.66
8.59
     Freight and Forwarding
170.66
133.62
165.65
174.04
76.76
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
14.85
18.01
6.73
26.34
3.40
     Bad debts /advances written off
0.17
1.01
14.59
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.13
0.02
0.06
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
14.71
17.85
5.71
11.76
3.34
Less: Expenses Capitalised
Total Expenditure
3625.05
3242.53
2867.64
2430.22
1455.63
Operating Profit (Excl OI)
310.84
282.24
204.37
183.00
116.48
Other Income
35.32
12.95
14.79
3.89
5.88
     Interest Received
12.12
8.86
1.38
1.18
0.94
     Dividend Received
     Profit on sale of Fixed Assets
0.06
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
23.19
4.04
13.42
2.71
4.95
Operating Profit
346.16
295.19
219.17
186.89
122.37
Interest
80.33
77.48
65.52
57.35
54.68
     InterestonDebenture / Bonds
     Interest on Term Loan
72.80
67.98
58.40
50.82
49.45
     Intereston Fixed deposits
     Bank Charges etc
7.39
9.32
6.85
6.23
4.52
     Other Interest
0.15
0.18
0.27
0.30
0.70
PBDT
265.82
217.71
153.65
129.54
67.69
Depreciation
44.95
35.29
32.59
28.97
27.50
Profit Before Taxation & Exceptional Items
220.88
182.42
121.05
100.57
40.19
Exceptional Income / Expenses
Profit Before Tax
220.88
182.42
121.05
100.57
40.19
Provision for Tax
55.25
50.15
33.25
25.56
10.14
     Current Income Tax
52.10
46.21
31.18
25.37
9.25
     Deferred Tax
2.85
4.03
-0.34
0.75
1.01
     Other taxes
0.30
-0.09
2.41
-0.55
-0.12
Profit After Tax
165.63
132.27
87.80
75.01
30.05
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.80
-0.34
Share of Associate
Other Consolidated Items
Consolidated Net Profit
164.83
131.93
87.80
75.01
30.05
Adjustments to PAT
Profit Balance B/F
524.88
415.66
338.50
267.27
237.21
Appropriations
689.71
547.58
426.30
342.28
267.25
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
3.31
6.81
5.20
-0.01
-0.02
Equity Dividend %
200.00
300.00
225.00
175.00
Earnings Per Share
50.00
42.00
32.00
29.00
12.00
Adjusted EPS
50.00
42.00
32.00
29.00
12.00
BACK TO TOP