GOODLUCK INDIA LTD.

NSE : GOODLUCKBSE : 530655ISIN CODE : INE127I01024Industry : Steel & Iron Products MCap (Rs. in Mn) : 50462.7 Face Value (Rs.) : 2 House : Goodluck
BSECurrent Price (Rs.) 1518.20Change (Rs.)33.7 (+2.27 %)
PREV CLOSE (Rs.) 1484.50
OPEN PRICE (Rs.) 1490.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4752
TODAY'S LOW / HIGH (Rs.)1485.80 1526.90
52 WK LOW / HIGH (Rs.)915 1672.75
NSECurrent Price (Rs.) 1517.50Change (Rs.)32.8 (+2.21 %)
PREV CLOSE( Rs. ) 1484.70
OPEN PRICE (Rs.) 1483.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1517.50 (93)
VOLUME 74400
TODAY'S LOW / HIGH(Rs.) 1481.10 1528.00
52 WK LOW / HIGH (Rs.)915 1672.1

Balance Sheet

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
6.55  
6.35  
5.45  
5.20  
4.90  
    Equity - Authorised
29.25  
29.25  
29.25  
29.25  
29.25  
    Equity - Issued
6.55  
6.35  
5.45  
5.20  
4.90  
    Equity Paid Up
6.55  
6.35  
5.45  
5.20  
4.90  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
0.20  
0.20  
0.20  
0.20  
0.20  
Share Warrants & Outstandings
7.50  
18.35  
20.69  
0.00  
0.00  
Total Reserves
1296.96  
1094.66  
593.87  
460.72  
378.54  
    Securities Premium
547.56  
506.77  
115.21  
59.21  
48.26  
    Capital Reserves
25.38  
25.38  
25.38  
25.38  
25.38  
    Profit & Loss Account Balance
686.40  
524.88  
415.66  
338.50  
267.27  
    General Reserves
37.62  
37.62  
37.62  
37.62  
37.62  
    Other Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
Reserve excluding Revaluation Reserve
1296.96  
1094.66  
593.87  
460.72  
378.54  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
1311.01  
1119.36  
620.01  
465.92  
383.44  
Minority Interest
35.79  
31.53  
0.00  
0.00  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
162.22  
100.25  
90.86  
117.40  
128.25  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
102.19  
92.88  
124.43  
150.14  
159.67  
    Term Loans - Institutions
107.33  
45.86  
15.38  
18.71  
2.49  
    Other Secured
-47.30  
-38.49  
-48.95  
-51.45  
-33.91  
Unsecured Loans
0.00  
0.00  
0.00  
0.01  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.01  
0.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
39.16  
36.31  
32.28  
32.62  
31.87  
    Deferred Tax Assets
2.22  
0.00  
1.83  
0.31  
0.20  
    Deferred Tax Liability
41.38  
36.31  
34.12  
32.93  
32.07  
Other Long Term Liabilities
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
10.57  
8.53  
6.55  
5.21  
4.68  
Total Non-Current Liabilities
211.94  
145.09  
129.69  
155.24  
164.80  
Current Liabilities
  
  
  
  
  
Trade Payables
116.38  
137.20  
127.75  
103.19  
98.40  
    Sundry Creditors
116.38  
137.20  
127.75  
103.19  
98.40  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
179.88  
111.97  
123.75  
102.27  
78.28  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
49.61  
32.10  
26.57  
16.46  
17.65  
    Interest Accrued But Not Due
0.00  
0.00  
0.00  
0.00  
0.00  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
130.27  
79.87  
97.18  
85.80  
60.63  
Short Term Borrowings
672.51  
473.72  
458.07  
421.93  
372.57  
    Secured ST Loans repayable on Demands
672.51  
473.72  
458.07  
421.93  
372.57  
    Working Capital Loans- Sec
672.51  
473.72  
458.07  
421.93  
372.57  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-672.51  
-473.72  
-458.07  
-421.93  
-372.57  
Short Term Provisions
1.81  
13.53  
11.72  
4.91  
0.14  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
0.58  
6.31  
5.66  
4.54  
0.00  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
1.22  
7.22  
6.06  
0.37  
0.14  
Total Current Liabilities
970.57  
736.41  
721.28  
632.30  
549.39  
Total Liabilities
2529.32  
2032.40  
1470.98  
1253.46  
1097.63  
ASSETS
  
  
  
  
  
Gross Block
1052.15  
730.56  
574.89  
505.83  
438.82  
Less: Accumulated Depreciation
252.09  
208.25  
173.49  
142.29  
113.70  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
800.06  
522.31  
401.39  
363.54  
325.13  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
243.62  
75.94  
37.05  
30.59  
12.30  
Non Current Investments
13.50  
3.50  
3.50  
0.10  
0.00  
Long Term Investment
13.50  
3.50  
3.50  
0.10  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.10  
0.00  
    Unquoted
13.50  
3.50  
3.50  
0.00  
0.00  
Long Term Loans & Advances
6.79  
6.87  
6.37  
6.56  
6.10  
Other Non Current Assets
0.00  
0.99  
0.86  
0.00  
0.00  
Total Non-Current Assets
1063.96  
609.61  
449.16  
400.79  
343.53  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.19  
0.11  
0.10  
0.00  
0.00  
    Quoted
0.19  
0.11  
0.10  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
627.98  
609.17  
520.11  
428.07  
352.53  
    Raw Materials
244.16  
192.21  
164.70  
154.55  
113.93  
    Work-in Progress
114.82  
138.91  
105.78  
55.93  
53.35  
    Finished Goods
250.12  
261.01  
235.36  
206.36  
173.54  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
18.89  
17.04  
14.27  
11.23  
11.72  
    Other Inventory
0.00  
0.00  
0.00  
0.00  
0.00  
Sundry Debtors
505.64  
351.16  
350.86  
283.11  
234.84  
    Debtors more than Six months
69.74  
32.17  
35.49  
40.08  
55.10  
    Debtors Others
435.90  
318.98  
315.37  
243.04  
179.74  
Cash and Bank
46.12  
210.79  
11.80  
13.19  
10.48  
    Cash in hand
0.52  
0.58  
0.30  
0.25  
0.32  
    Balances at Bank
45.60  
210.21  
11.50  
12.95  
10.16  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
72.33  
79.20  
23.74  
16.82  
25.04  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
6.87  
5.57  
3.52  
3.24  
2.28  
    Other current_assets
65.46  
73.63  
20.22  
13.59  
22.77  
Short Term Loans and Advances
213.10  
172.36  
115.21  
111.46  
131.21  
    Advances recoverable in cash or in kind
147.30  
125.74  
83.92  
73.19  
95.48  
    Advance income tax and TDS
0.00  
0.00  
0.00  
0.00  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
65.80  
46.62  
31.30  
38.26  
35.74  
Total Current Assets
1465.36  
1422.79  
1021.82  
852.66  
754.10  
Net Current Assets (Including Current Investments)
494.78  
686.37  
300.53  
220.37  
204.71  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
2529.32  
2032.40  
1470.98  
1253.46  
1097.63  
Contingent Liabilities
290.75  
248.06  
125.33  
91.57  
62.71  
Total Debt
881.56  
612.04  
597.54  
590.43  
534.24  
Book Value
39.82  
34.65  
21.99  
17.92  
15.65  
Adjusted Book Value
39.82  
34.65  
21.99  
17.92  
15.65