Markets & news

XTRANET TECHNOLOGIES LTD.

NSE : XTRANETBSE : 544838ISIN CODE : INE0NG701011Industry : IT - Software MCap (Rs. in Mn) : 12213.94 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 233.60Change (Rs.)38.9 (+19.98 %)
PREV CLOSE (Rs.) 194.70
OPEN PRICE (Rs.) 197.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 476864
TODAY'S LOW / HIGH (Rs.)193.85 233.60
52 WK LOW / HIGH (Rs.)120 207.55
NSECurrent Price (Rs.) 234.24Change (Rs.)39.04 (+20 %)
PREV CLOSE( Rs. ) 195.20
OPEN PRICE (Rs.) 197.20
BID PRICE (QTY) 234.24 (76644)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5584599
TODAY'S LOW / HIGH(Rs.) 193.11 234.24
52 WK LOW / HIGH (Rs.)122.5 207.41
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
INCOME :
  
  
  
  
Operating Income
365.29
276.08
232.94
222.56
     Software Services & Operating Revenues
139.26
109.35
131.76
165.53
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
226.03
166.73
101.18
57.03
     Other Operational Income
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
365.29
276.08
232.94
222.56
EXPENDITURE :
Stock Adjustments
1.16
-25.43
-19.16
-21.67
Raw Material Consumed
223.19
178.88
168.43
189.38
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
223.19
178.88
168.43
189.38
     Others raw material cost
446.38
357.76
336.86
378.76
Power & Fuel Cost
0.32
0.32
0.25
0.22
     Electricity & Power
0.32
0.32
0.25
0.22
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
30.12
24.00
21.29
18.70
     Salaries, Wages & Bonus
28.89
23.05
20.17
17.75
     Contributions to EPF & Pension Funds
0.82
0.67
0.70
0.65
     Wheeling & Transmission Charges recoverable
0.14
0.12
0.18
0.17
     Other Employees Cost
0.27
0.16
0.23
0.14
Cost of Software developments
17.15
21.35
21.92
14.07
     Software Purchase
0.00
0.00
0.00
0.00
     Technical sub-contractors
0.00
0.00
0.00
0.00
     Training Expenses
     Software License cost
     Other software development expenses
17.15
21.35
21.92
14.07
Operating Expenses
5.92
11.27
11.21
0.30
     Repairs and Maintenance
0.38
0.59
0.41
0.30
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
5.54
10.68
10.80
0.00
General and Administration Expenses
6.46
6.95
4.20
4.66
     Rates & Taxes
     Insurance
0.22
0.10
0.10
0.09
     Printing and stationery
     Professional and legal fees
3.40
4.02
1.64
2.12
     Other Administration
1.84
1.71
1.62
1.83
Selling and Marketing Expenses
15.22
9.55
0.12
0.79
     Advertisement & Sales Promotion
0.18
0.21
0.06
0.74
     Commission, Brokerage & Discounts
14.92
9.30
     Freight outwards
0.12
0.03
0.06
0.05
     Other Selling Expenses
0.12
0.03
0.06
0.05
Miscellaneous Expenses
2.12
1.26
3.74
2.69
     Bad debts /advances written off
0.07
0.02
0.00
0.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.05
1.24
3.74
2.69
Less: Expenses Capitalised
Total Expenditure
301.65
228.15
211.99
209.14
Operating Profit (Excl OI)
63.64
47.93
20.95
13.42
Other Income
0.72
0.45
0.32
0.22
     Interest Received
0.69
0.42
0.29
0.21
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
0.03
0.03
0.03
0.01
Operating Profit
64.37
48.38
21.27
13.64
Interest
6.48
7.28
4.29
3.25
     InterestonDebenture / Bonds
     Intereston Term Loan
4.90
4.03
2.08
1.87
     Intereston Fixed deposits
     Bank Charges etc
0.97
1.21
0.71
0.60
     Other Interest
0.60
2.04
1.50
0.78
PBDT
57.89
41.09
16.98
10.39
Depreciation
5.89
2.32
1.05
2.65
Profit Before Taxation & Exceptional Items
52.00
38.78
15.93
7.74
Exceptional Income / Expenses
Profit Before Tax
52.13
40.07
15.33
8.38
Provision for Tax
11.40
10.04
4.39
2.40
     Current Income Tax
13.87
9.96
4.63
2.31
     Deferred Tax
-2.47
0.07
-0.24
0.10
     Other taxes
0.00
0.00
0.00
0.00
Profit After Tax
40.73
30.03
10.94
5.98
Extra items
0.00
0.00
0.00
0.00
Minority Interest
-0.47
-0.29
0.06
-0.05
Share of Associate
Other Consolidated Items
Consolidated Net Profit
40.26
29.75
11.00
5.93
Adjustments to PAT
Profit Balance B/F
54.26
24.51
13.50
6.07
Appropriations
94.51
54.26
24.51
12.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
94.51
54.26
24.51
12.00
Equity Dividend %
Earnings Per Share
10.00
38.00
16.00
9.00
Adjusted EPS
10.00
8.00
3.00
2.00
BACK TO TOP