Markets & news

MILKY MIST DAIRY FOOD LTD.

NSE : MILKYMISTBSE : 544868ISIN CODE : INE00IT01020Industry : Consumer Food MCap (Rs. in Mn) : 153622.25 Face Value (Rs.) : 2 House : Private
BSECurrent Price (Rs.) 199.55Change (Rs.)18.1 (+9.98 %)
PREV CLOSE (Rs.) 181.45
OPEN PRICE (Rs.) 190.00
BID PRICE (QTY) 199.55 (583207)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1489326
TODAY'S LOW / HIGH (Rs.)189.85 199.55
52 WK LOW / HIGH (Rs.)165 181.45
NSECurrent Price (Rs.) 199.65Change (Rs.)18.15 (+10 %)
PREV CLOSE( Rs. ) 181.50
OPEN PRICE (Rs.) 190.00
BID PRICE (QTY) 199.65 (4708316)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 25249603
TODAY'S LOW / HIGH(Rs.) 190.00 199.65
52 WK LOW / HIGH (Rs.)165 181.5
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
INCOME :
  
  
  
  
Gross Sales
3493.90
2586.70
2009.10
1452.50
     Sales
3476.00
2570.00
1995.50
1445.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
17.90
16.70
13.50
6.80
Less: Excise Duty
Net Sales
3138.40
2349.50
1821.60
1394.20
EXPENDITURE :
Increase/Decrease in Stock
-52.40
-42.20
-76.20
-24.20
Raw Material Consumed
1979.70
1455.90
1225.60
897.20
     Opening Raw Materials
43.10
39.50
21.20
     Purchases Raw Materials
1947.20
1408.50
1194.90
868.60
     Closing Raw Materials
63.80
43.10
39.50
21.20
     Other Direct Purchases / Brought in cost
53.20
51.00
49.00
49.70
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
63.70
53.00
43.00
26.40
     Electricity & Power
61.00
50.10
40.20
24.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
2.60
2.90
2.80
1.80
Employee Cost
189.50
144.80
115.80
82.50
     Salaries, Wages & Bonus
171.10
138.20
110.40
78.30
     Contributions to EPF & Pension Funds
3.30
3.00
2.60
1.90
     Workmen and Staff Welfare Expenses
1.90
2.00
1.60
1.40
     Other Employees Cost
13.20
1.70
1.20
0.90
Other Manufacturing Expenses
227.00
183.10
141.50
96.80
     Sub-contracted / Out sourced services
     Processing Charges
5.50
3.20
4.20
3.10
     Repairs and Maintenance
30.40
31.00
24.20
16.50
     Packing Material Consumed
176.40
139.60
103.70
68.90
     Other Mfg Exp
14.70
9.40
9.40
8.30
General and Administration Expenses
48.00
35.00
26.70
26.90
     Rent , Rates & Taxes
15.00
7.80
3.30
6.50
     Insurance
5.60
4.10
3.00
2.70
     Printing and stationery
     Professional and legal fees
7.30
7.30
6.40
5.60
     Traveling and conveyance
17.70
13.90
12.20
10.10
     Other Administration
20.20
15.90
14.00
12.10
Selling and Distribution Expenses
241.60
203.50
117.50
83.50
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
97.70
81.50
65.50
50.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
143.90
122.00
52.00
33.20
Miscellaneous Expenses
12.70
11.40
10.60
8.50
     Bad debts /advances written off
0.10
0.20
     Provision for doubtful debts
2.80
3.50
3.80
2.30
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.80
0.40
1.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
9.10
7.30
6.50
4.70
Less: Expenses Capitalised
Total Expenditure
2709.80
2044.40
1604.50
1197.60
Operating Profit (Excl OI)
428.60
305.10
217.10
196.60
Other Income
6.60
5.30
5.20
4.80
     Interest Received
1.00
1.10
0.80
0.60
     Dividend Received
     Profit on sale of Fixed Assets
0.90
0.00
0.00
     Profits on sale of Investments
     Provision Written Back
0.60
2.50
1.60
     Foreign Exchange Gains
0.70
     Others
4.80
3.70
1.20
2.60
Operating Profit
435.20
310.30
222.30
201.40
Interest
106.30
86.30
72.20
57.50
     InterestonDebenture / Bonds
     Interest on Term Loan
102.60
83.10
68.40
55.20
     Intereston Fixed deposits
     Bank Charges etc
3.20
2.80
3.40
1.80
     Other Interest
0.50
0.50
0.50
0.50
PBDT
329.00
224.00
150.10
143.90
Depreciation
170.50
136.50
107.40
80.50
Profit Before Taxation & Exceptional Items
158.50
87.50
42.70
63.50
Exceptional Income / Expenses
Profit Before Tax
158.50
87.50
42.70
63.50
Provision for Tax
31.50
41.50
23.20
36.20
     Current Income Tax
28.10
16.20
8.80
12.10
     Deferred Tax
33.40
25.30
14.40
25.20
     Other taxes
-30.00
0.00
0.10
-1.00
Profit After Tax
127.00
46.10
19.40
27.20
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
127.00
46.10
19.40
27.20
Adjustments to PAT
Profit Balance B/F
204.90
263.70
244.30
217.10
Appropriations
331.90
309.80
263.70
244.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
104.90
Equity Dividend %
Earnings Per Share
2.00
1.00
56.00
78.00
Adjusted EPS
2.00
1.00
0.00
0.00
BACK TO TOP