CD EQUISEARCH

Client Login

Markets & news

Home | market & news |  Company-Profile |   Profit & Loss
Equity

WORKMATES CORE2CLOUD SOLUTION LTD.

NSE : NABSE : 544610ISIN CODE : INE1I1301016Industry : IT - Software MCap (Rs. in Mn) : 4360.74 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 337.55Change (Rs.)30.65 (+9.99 %)
PREV CLOSE (Rs.) 306.90
OPEN PRICE (Rs.) 309.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 66000
TODAY'S LOW / HIGH (Rs.)308.55 337.55
52 WK LOW / HIGH (Rs.) 264514
NSE
This Company is not listed in NSE
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
Operating Income
107.65
53.23
28.95
12.80
     Software Services & Operating Revenues
107.65
53.23
28.95
12.80
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
107.65
53.23
28.95
12.80
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.07
0.05
0.03
0.00
     Electricity & Power
0.07
0.05
0.03
0.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
10.21
6.55
3.69
1.99
     Salaries, Wages & Bonus
9.11
5.88
3.17
1.72
     Contributions to EPF & Pension Funds
0.56
0.36
0.19
0.11
     Wheeling & Transmission Charges recoverable
0.34
0.19
0.16
0.07
     Other Employees Cost
0.20
0.12
0.18
0.09
Cost of Software developments
72.31
34.07
19.39
7.87
     Software Purchase
0.00
0.00
0.00
0.00
     Technical sub-contractors
0.00
0.00
0.00
0.00
     Training Expenses
     Software License cost
1.20
0.57
0.34
0.30
     Other software development expenses
71.11
33.50
19.06
7.57
Operating Expenses
2.24
     Repairs and Maintenance
0.00
0.00
0.00
0.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
2.24
0.00
0.00
0.00
General and Administration Expenses
2.82
2.97
1.75
0.68
     Rates & Taxes
0.00
0.00
0.00
0.00
     Insurance
     Printing and stationery
0.05
0.25
0.13
0.04
     Professional and legal fees
0.04
1.00
0.69
0.36
     Other Administration
2.05
1.23
0.63
0.20
Selling and Marketing Expenses
1.52
1.58
1.16
0.51
     Advertisement & Sales Promotion
1.28
1.38
1.15
0.47
     Commission, Brokerage & Discounts
0.24
0.20
0.01
0.04
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.16
0.61
0.41
0.00
     Bad debts /advances written off
0.59
0.39
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.05
0.00
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.11
0.02
0.01
0.00
Less: Expenses Capitalised
Total Expenditure
89.33
45.83
26.43
11.06
Operating Profit (Excl OI)
18.32
7.39
2.52
1.74
Other Income
0.74
0.30
0.19
0.01
     Interest Received
0.68
0.29
0.02
0.01
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.03
0.01
0.17
     Foreign Exchange Gains
0.00
     Others
0.03
0.00
0.00
0.00
Operating Profit
19.06
7.70
2.70
1.75
Interest
0.01
0.00
0.00
0.00
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.01
0.00
0.00
0.00
     Other Interest
0.00
0.00
0.00
0.00
PBDT
19.05
7.70
2.70
1.75
Depreciation
0.30
0.21
0.17
0.06
Profit Before Taxation & Exceptional Items
18.75
7.48
2.54
1.69
Exceptional Income / Expenses
Profit Before Tax
18.75
7.48
2.54
1.69
Provision for Tax
4.82
2.13
0.68
0.43
     Current Income Tax
4.76
2.11
0.70
0.44
     Deferred Tax
0.06
-0.03
-0.05
-0.01
     Other taxes
0.00
0.05
0.03
0.00
Profit After Tax
13.93
5.35
1.86
1.25
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
13.93
5.35
1.86
1.25
Adjustments to PAT
Profit Balance B/F
8.95
3.60
1.74
0.49
Appropriations
22.88
8.95
3.60
1.74
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
22.88
8.95
3.60
1.74
Equity Dividend %
Earnings Per Share
13927.00
5349.00
1858.00
1252.00
Adjusted EPS
14.00
5.00
2.00
1.00
BACK TO TOP
Existing customer can send complaints to : complaints@cdequi.com COMPLIANCE OFFICER :

MANISH KUMAR
Manish.kumar@cdequi.com
033 4488 0000
CD Equisearch Pvt. Ltd., Member of NSE, BSE and CDSL
  • SEBI Reg. Nos.: SEBI Single Reg. No: INZ000184438  | 
  • CDSL : IN-DP-CDSL-180-2002
  • CIN No. - U67120WB1995PTC071521
© Copyright 2026 | All rights reserved. CDEQUISEARCH.
Designed, Developed and Content Powered by ●●●  Accord Fintech Pvt. Ltd.