PN GADGIL JEWELLERS LTD.

NSE : PNGJLBSE : 544256ISIN CODE : INE953R01016Industry : Retailing MCap (Rs. in Mn) : 89565.41 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 609.00Change (Rs.)17.2 (+2.91 %)
PREV CLOSE (Rs.) 591.80
OPEN PRICE (Rs.) 590.00
BID PRICE (QTY) 608.60 (52)
OFFER PRICE (QTY) 609.55 (12)
VOLUME 32138
TODAY'S LOW / HIGH (Rs.)579.95 614.00
52 WK LOW / HIGH (Rs.)503.25 735
NSECurrent Price (Rs.) 608.50Change (Rs.)17.25 (+2.92 %)
PREV CLOSE( Rs. ) 591.25
OPEN PRICE (Rs.) 589.00
BID PRICE (QTY) 608.05 (401)
OFFER PRICE (QTY) 608.45 (111)
VOLUME 355349
TODAY'S LOW / HIGH(Rs.) 586.70 614.40
52 WK LOW / HIGH (Rs.)503 736.4

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
7693.50
6112.00
4507.50
2555.60
1930.10
     Sales
7690.30
6108.90
4505.80
2554.30
1929.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
3.10
3.20
1.70
1.30
1.00
Less: Excise Duty
Net Sales
7693.50
6112.00
4507.50
2555.60
1930.10
EXPENDITURE :
Increase/Decrease in Stock
-1062.00
-362.00
106.70
-65.30
117.20
Raw Material Consumed
8051.80
5959.20
4038.80
2370.90
1628.20
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
8051.80
5959.20
4038.80
2370.90
1628.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
6.20
4.50
4.10
3.10
3.30
     Electricity & Power
6.20
4.50
4.10
3.10
3.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
91.70
61.90
52.70
42.40
38.10
     Salaries, Wages & Bonus
83.30
56.60
48.00
38.50
34.40
     Contributions to EPF & Pension Funds
3.80
2.50
2.30
2.10
2.10
     Workmen and Staff Welfare Expenses
2.80
1.70
1.60
1.00
0.80
     Other Employees Cost
1.90
1.10
0.80
0.80
0.80
Other Manufacturing Expenses
1.50
6.00
5.00
5.00
5.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
1.50
6.00
5.00
5.00
5.00
General and Administration Expenses
67.90
63.40
57.20
46.00
34.40
     Rent , Rates & Taxes
1.00
2.50
1.70
2.40
0.50
     Insurance
1.70
1.20
0.90
0.90
0.70
     Printing and stationery
1.10
0.80
0.60
0.30
0.70
     Professional and legal fees
22.10
15.40
13.00
12.00
9.30
     Traveling and conveyance
3.50
3.30
1.90
1.70
0.90
     Other Administration
41.80
43.60
41.10
30.30
23.20
Selling and Distribution Expenses
192.00
96.60
52.10
27.70
36.00
     Advertisement & Sales Promotion
78.60
41.90
30.00
9.20
6.00
     Sales Commissions & Incentives
1.80
1.20
0.30
0.20
0.30
     Freight and Forwarding
4.20
2.70
2.80
1.90
1.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
107.50
50.70
19.10
16.50
28.50
Miscellaneous Expenses
7.20
9.60
66.80
13.00
14.80
     Bad debts /advances written off
0.20
0.30
     Provision for doubtful debts
0.90
4.20
60.70
0.10
4.30
     Losson disposal of fixed assets(net)
1.00
0.50
     Losson foreign exchange fluctuations
0.90
0.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5.10
5.00
6.10
12.10
9.80
Less: Expenses Capitalised
Total Expenditure
7356.30
5839.10
4383.30
2442.80
1877.00
Operating Profit (Excl OI)
337.20
272.90
124.20
112.90
53.10
Other Income
35.10
7.20
51.80
30.70
19.00
     Interest Received
22.00
4.10
1.80
1.50
1.00
     Dividend Received
0.30
     Profit on sale of Fixed Assets
0.00
0.10
     Profits on sale of Investments
     Provision Written Back
0.10
45.50
26.10
4.60
     Foreign Exchange Gains
0.90
0.40
1.80
     Others
12.20
2.70
2.70
2.80
13.40
Operating Profit
372.30
280.10
176.00
143.50
72.10
Interest
44.30
47.50
36.40
36.70
38.70
     InterestonDebenture / Bonds
     Interest on Term Loan
27.80
34.40
27.20
27.50
30.10
     Intereston Fixed deposits
0.10
0.00
     Bank Charges etc
8.30
7.70
3.20
4.60
4.20
     Other Interest
8.10
5.30
6.00
4.60
4.40
PBDT
327.90
232.60
139.60
106.80
33.40
Depreciation
34.80
23.20
21.50
21.80
26.70
Profit Before Taxation & Exceptional Items
293.10
209.40
118.10
85.00
6.60
Exceptional Income / Expenses
Profit Before Tax
293.10
209.40
118.10
85.00
6.60
Provision for Tax
74.80
54.30
24.40
15.50
13.40
     Current Income Tax
74.20
53.20
23.60
14.80
6.80
     Deferred Tax
0.60
1.10
0.80
0.70
6.60
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
218.30
155.10
93.70
69.50
-6.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-19.40
-11.90
7.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
218.30
155.10
74.30
57.60
1.10
Adjustments to PAT
Profit Balance B/F
430.00
276.70
203.20
145.60
144.50
Appropriations
648.20
431.90
277.50
203.20
145.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-2.40
1.90
0.00
Equity Dividend %
Earnings Per Share
16.00
13.00
13.00
10.00
0.00
Adjusted EPS
16.00
13.00
13.00
10.00
0.00