Markets & news

GMR POWER AND URBAN INFRA LTD.

NSE : GMRP&UIBSE : 543490ISIN CODE : INE0CU601026Industry : Power Generation/Distribution MCap (Rs. in Mn) : 77023.95 Face Value (Rs.) : 5 House : Private
BSECurrent Price (Rs.) 98.62Change (Rs.)-0.09 (-0.09 %)
PREV CLOSE (Rs.) 98.71
OPEN PRICE (Rs.) 97.64
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 126316
TODAY'S LOW / HIGH (Rs.)97.42 99.25
52 WK LOW / HIGH (Rs.)89.05 137.25
NSECurrent Price (Rs.) 98.56Change (Rs.)-0.11 (-0.11 %)
PREV CLOSE( Rs. ) 98.67
OPEN PRICE (Rs.) 97.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 98.56 (4952)
VOLUME 1103564
TODAY'S LOW / HIGH(Rs.) 97.24 99.44
52 WK LOW / HIGH (Rs.)89 136.95
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
6344.00
4489.00
5516.00
4102.00
2733.00
     Earning From Sale of Electrical Energy
5316.00
3159.00
3466.00
2160.00
1006.00
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
548.00
999.00
1667.00
1608.00
1481.00
     Wheeling & Transmission Charges recoverable
     Other Operational Income
480.00
331.00
383.00
334.00
246.00
Less: Excise Duty
Operating Income (Net)
6344.00
4489.00
5516.00
4102.00
2733.00
EXPENDITURE :
Increase/Decrease in Stock
-9.00
Power Generation & Distribution Cost
3542.00
2425.00
3993.00
2719.00
1627.00
     Cost of power purchased
1011.00
1529.00
3993.00
2719.00
1627.00
     Cost of Fuel
2519.00
895.00
     Power Project Expenses
     Wheeling & Transmission Charges Payable
12.00
1.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
252.00
149.00
83.00
72.00
64.00
     Salaries, Wages & Bonus
228.00
132.00
71.00
58.00
53.00
     Contributions to EPF & PensionFunds
12.00
7.00
4.00
3.00
4.00
     Workmen and Staff Welfare Expenses
8.00
10.00
8.00
10.00
6.00
     Other Employees Cost
4.00
1.00
0.00
1.00
1.00
Operating Expenses
246.00
231.00
447.00
343.00
305.00
     Cost of Elastimold , Store & Spares Consumed
75.00
27.00
6.00
5.00
5.00
     Processing Charges
10.00
4.00
3.00
2.00
2.00
     Sub Contract Charges
161.00
200.00
438.00
336.00
297.00
     Repairs and Maintenance
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
443.00
295.00
304.00
198.00
176.00
     Rent , Rates & Taxes
157.00
84.00
83.00
86.00
68.00
     Insurance
     Printing and stationery
     Professional and legal fees
123.00
108.00
163.00
76.00
72.00
     Other Administration
162.00
103.00
59.00
36.00
36.00
Selling and Distribution Expenses
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
194.00
329.00
262.00
275.00
231.00
     Bad debts /advances written off
     Provision for doubtful debts
12.00
24.00
6.00
24.00
20.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
16.00
23.00
29.00
23.00
34.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
166.00
281.00
227.00
227.00
178.00
Less: Expenses Capitalised
Total Expenditure
4677.00
3420.00
5089.00
3606.00
2402.00
Operating Profit (Excl OI)
1667.00
1068.00
427.00
495.00
331.00
Other Income
514.00
345.00
363.00
180.00
328.00
     Interest Received
159.00
166.00
164.00
123.00
111.00
     Dividend Received
     Profit on sale of Fixed Assets
6.00
14.00
54.00
61.00
     Profits on sale of Investments
35.00
     Foreign Exchange Gains
     Others
288.00
127.00
117.00
16.00
122.00
Operating Profit
2181.00
1413.00
790.00
675.00
659.00
Interest
1571.00
1477.00
1350.00
1354.00
1530.00
     InterestonDebenture / Bonds
1365.00
1363.00
1217.00
1324.00
1415.00
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
206.00
114.00
133.00
31.00
114.00
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
610.00
-63.00
-560.00
-679.00
-871.00
Depreciation
600.00
286.00
149.00
128.00
123.00
Profit Before Taxation & Exceptional Items
10.00
-350.00
-710.00
-807.00
-993.00
Exceptional Income / Expenses
1900.00
456.00
1232.00
15.00
-881.00
Profit Before Tax
1776.00
-49.00
1264.00
-546.00
-2161.00
Provision for Tax
38.00
34.00
93.00
106.00
24.00
     Current Income Tax
9.00
23.00
92.00
106.00
32.00
     Deferred Tax
29.00
11.00
0.00
0.00
-8.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1738.00
-82.00
1171.00
-652.00
-2185.00
Extra items
-186.00
-45.00
-32.00
0.00
0.00
Minority Interest
-135.00
24.00
44.00
4.00
127.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1418.00
-103.00
1183.00
-648.00
-2058.00
Adjustments to PAT
Profit Balance B/F
-11861.00
-11761.00
-12963.00
-11901.00
0.00
Appropriations
-10444.00
-11864.00
-11780.00
-12548.00
-2058.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-10444.00
-11864.00
-11780.00
-12548.00
-2058.00
Equity Dividend %
Earnings Per Share
20.00
-2.00
20.00
-11.00
Adjusted EPS
20.00
-2.00
20.00
-11.00
0.00
BACK TO TOP