Markets & news

CMR GREEN TECHNOLOGIES LTD.

NSE : CMRGREENBSE : 544777ISIN CODE : INE00WV01027Industry : Metal - Non Ferrous MCap (Rs. in Mn) : 48476.98 Face Value (Rs.) : 2 House : Private
BSECurrent Price (Rs.) 221.30Change (Rs.)8.45 (+3.97 %)
PREV CLOSE (Rs.) 212.85
OPEN PRICE (Rs.) 215.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 76368
TODAY'S LOW / HIGH (Rs.)213.95 221.80
52 WK LOW / HIGH (Rs.)200.5 275.4
NSECurrent Price (Rs.) 221.39Change (Rs.)8.52 (+4 %)
PREV CLOSE( Rs. ) 212.87
OPEN PRICE (Rs.) 215.05
BID PRICE (QTY) 221.39 (910)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1200844
TODAY'S LOW / HIGH(Rs.) 213.60 222.07
52 WK LOW / HIGH (Rs.)205.25 268.96
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
6666.50
5952.40
5868.50
5009.58
2913.19
     Sales
5388.20
4703.20
4454.20
3608.23
2166.62
     Job Work/ Contract Receipts
10.00
6.70
5.70
6.66
7.23
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1268.30
1242.60
1408.60
1394.69
739.35
Less: Excise Duty
Net Sales
6666.50
5952.40
5868.50
5009.58
2913.19
EXPENDITURE :
Increase/Decrease in Stock
-41.50
6.30
55.90
-61.47
-23.78
Raw Material Consumed
5924.00
5304.50
5186.50
4182.24
2320.17
     Opening Raw Materials
547.60
545.10
621.20
221.67
     Purchases Raw Materials
6082.60
5307.00
5110.40
4349.94
2527.17
     Closing Raw Materials
706.90
547.60
545.10
415.14
221.67
     Other Direct Purchases / Brought in cost
0.70
0.10
25.77
14.67
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
187.50
160.60
151.40
126.02
83.16
     Electricity & Power
187.50
160.60
151.40
126.02
83.16
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
145.30
129.10
121.40
124.13
104.52
     Salaries, Wages & Bonus
130.60
114.30
107.70
113.23
95.08
     Contributions to EPF & Pension Funds
3.40
2.90
2.60
2.24
2.21
     Workmen and Staff Welfare Expenses
9.50
10.40
9.70
7.45
6.05
     Other Employees Cost
1.80
1.50
1.40
1.20
1.19
Other Manufacturing Expenses
57.20
54.50
61.50
46.87
31.06
     Sub-contracted / Out sourced services
     Processing Charges
1.10
     Repairs and Maintenance
31.90
29.10
32.80
26.14
17.06
     Packing Material Consumed
3.70
3.70
4.30
3.69
1.22
     Other Mfg Exp
20.60
21.70
24.40
17.03
12.78
General and Administration Expenses
34.80
26.30
29.90
20.26
13.28
     Rent , Rates & Taxes
12.00
11.00
9.70
8.05
5.40
     Insurance
2.90
2.30
2.30
1.84
1.05
     Printing and stationery
0.10
0.40
0.40
0.28
0.25
     Professional and legal fees
6.80
3.30
8.60
4.01
3.43
     Traveling and conveyance
8.40
6.20
6.10
4.04
1.03
     Other Administration
12.90
9.40
8.90
6.08
3.15
Selling and Distribution Expenses
41.80
40.70
42.60
40.40
22.09
     Advertisement & Sales Promotion
1.10
0.90
0.30
0.50
0.15
     Sales Commissions & Incentives
7.30
6.30
4.20
2.61
1.69
     Freight and Forwarding
33.40
33.50
38.10
37.29
20.25
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
11.90
11.50
9.80
16.22
22.80
     Bad debts /advances written off
     Provision for doubtful debts
0.20
0.94
     Losson disposal of fixed assets(net)
1.80
1.50
0.10
4.02
     Losson foreign exchange fluctuations
3.60
     Losson sale of non-trade current investments
0.05
     Other Miscellaneous Expenses
6.30
10.10
9.70
15.22
18.78
Less: Expenses Capitalised
Total Expenditure
6361.10
5733.70
5658.90
4494.67
2573.30
Operating Profit (Excl OI)
305.40
218.70
209.60
514.91
339.89
Other Income
30.20
16.00
21.40
29.11
14.11
     Interest Received
4.50
8.10
2.40
4.00
5.47
     Dividend Received
0.08
     Profit on sale of Fixed Assets
0.00
0.20
0.12
     Profits on sale of Investments
     Provision Written Back
0.10
5.00
11.16
0.17
     Foreign Exchange Gains
1.50
2.60
2.90
8.53
3.35
     Others
24.10
5.00
11.20
5.30
5.04
Operating Profit
335.60
234.70
231.00
544.02
353.99
Interest
62.90
55.10
46.00
53.80
39.92
     InterestonDebenture / Bonds
     Interest on Term Loan
55.30
47.70
36.30
40.17
30.71
     Intereston Fixed deposits
     Bank Charges etc
4.00
3.10
6.70
6.02
4.07
     Other Interest
3.60
4.30
2.90
7.61
5.13
PBDT
272.70
179.60
185.00
490.23
314.07
Depreciation
62.70
49.60
46.80
35.89
33.89
Profit Before Taxation & Exceptional Items
210.00
130.10
138.20
454.34
280.18
Exceptional Income / Expenses
-1239.60
Profit Before Tax
205.10
-1110.10
137.90
470.44
280.38
Provision for Tax
50.00
-271.50
33.40
113.52
239.65
     Current Income Tax
54.50
37.20
34.70
114.16
21.42
     Deferred Tax
-5.20
-6.20
0.70
-1.24
218.59
     Other taxes
0.70
-302.50
-2.00
0.61
-0.37
Profit After Tax
155.00
-838.60
104.50
356.92
40.73
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-12.60
-5.80
-6.80
-21.54
-19.11
Share of Associate
Other Consolidated Items
Consolidated Net Profit
142.50
-844.30
97.70
335.37
21.62
Adjustments to PAT
Profit Balance B/F
-531.00
313.00
215.10
-120.73
19.82
Appropriations
-388.60
-531.30
312.70
214.65
41.44
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1.60
-0.30
-0.30
-0.40
-0.08
Equity Dividend %
Earnings Per Share
7.00
-39.00
4.00
15.00
661.00
Adjusted EPS
7.00
-39.00
4.00
15.00
11.00
BACK TO TOP