Markets & news

VIJAYA DIAGNOSTIC CENTRE LTD.

NSE : VIJAYABSE : 543350ISIN CODE : INE043W01024Industry : Hospital & Healthcare Services MCap (Rs. in Mn) : 148332.16 Face Value (Rs.) : 1 House : Private
BSECurrent Price (Rs.) 1447.50Change (Rs.)21.4 (+1.5 %)
PREV CLOSE (Rs.) 1426.10
OPEN PRICE (Rs.) 1448.10
BID PRICE (QTY) 1446.55 (9)
OFFER PRICE (QTY) 1449.50 (8)
VOLUME 26173
TODAY'S LOW / HIGH (Rs.)1429.00 1494.90
52 WK LOW / HIGH (Rs.)847.9 1440
NSECurrent Price (Rs.) 1452.60Change (Rs.)24.4 (+1.71 %)
PREV CLOSE( Rs. ) 1428.20
OPEN PRICE (Rs.) 1428.20
BID PRICE (QTY) 1452.60 (17)
OFFER PRICE (QTY) 1453.50 (1)
VOLUME 758774
TODAY'S LOW / HIGH(Rs.) 1421.10 1494.70
52 WK LOW / HIGH (Rs.)848 1441.8
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME:
  
  
  
  
  
Operating Income
681.39
547.81
459.22
462.37
376.75
     Income from Medical Services
703.69
565.55
473.88
464.82
378.24
     Income from Diagnostic centre
     Pharmacy / Optical Income
     Less: Concession / Free Treatment
22.73
17.97
14.87
2.71
1.78
     Other Operational Income
-45.03
-35.72
-29.52
-5.16
-3.27
Less: Excise Duty
Operating Income (Net)
681.39
547.81
459.22
462.37
376.75
EXPENDITURE :
Increase/Decrease in Stock
Cost of Medicines and Consumables
84.76
65.44
58.88
71.50
57.09
     Opening Raw Materials
5.18
2.05
4.28
2.64
2.77
     Purchases Raw Materials
84.51
68.57
56.65
73.13
56.97
     Closing Raw Materials
4.93
5.18
2.05
4.28
2.64
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
20.91
18.27
14.83
11.60
10.19
     Electricity & Power
20.91
18.27
14.83
11.60
10.19
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
112.15
90.22
78.48
70.66
57.43
     Salaries, Wages & Bonus
101.50
81.70
70.33
63.17
51.37
     Contributions to EPF & Pension Funds
5.31
4.66
3.96
3.44
2.99
     Workmen and Staff Welfare Expenses
0.72
0.67
1.68
1.18
1.59
     Other Employees Cost
4.62
3.19
2.50
2.86
1.48
Hospital Operation Expenses
38.90
34.21
29.26
24.63
22.78
     House Keeping Expenses
9.07
8.14
7.33
5.81
4.72
     Consultant / Inhouse Fees
     Upkeep & Maintainence
     Sub-contract/ Outsourced services
     Processing Charges
     Packing Material Consumed
     Repairs and Maintenance
23.34
20.93
17.58
13.29
10.24
     Other Operating Expenses
6.49
5.14
4.35
5.53
7.82
Selling, Administration and Other Expenses
145.69
113.45
90.44
76.05
58.97
     Rent , Rates & Taxes
7.63
4.47
3.17
1.63
1.37
     Insurance
2.33
1.41
0.89
0.78
0.52
     Printing and stationery
1.42
1.51
0.78
0.66
0.72
     Professional and legal fees
110.58
87.01
68.90
59.08
46.20
     Advertisement & Sales Promotion
10.27
7.70
5.74
4.61
3.14
     Brokerage, Commissions & Incentives
     Freight outwards
     Other Administration expenses
13.45
11.35
10.97
9.29
7.02
Miscellaneous Expenses
5.75
8.51
5.31
4.24
4.31
     Bad debts /advances written off
0.13
0.33
     Provision for doubtful debts
0.48
0.43
0.44
0.34
     Losson disposal of fixed assets(net)
0.01
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5.75
8.03
4.74
3.80
3.64
Less: Expenses Capitalised
Total Expenditure
408.17
330.09
277.20
258.68
210.77
Operating Profit (Excl OI)
273.22
217.71
182.03
203.69
165.97
Other Income
18.32
24.01
14.15
12.83
11.85
     Interest Received
5.76
5.97
8.28
9.80
9.60
     Dividend Received
     Profit on sale of Fixed Assets
0.13
1.95
0.09
0.40
0.16
     Profits on sale of Investments
     Foreign Exchange Gains
     Provision Written Back
0.33
0.06
0.90
0.21
1.54
     Others
12.10
16.03
4.88
2.41
0.55
Operating Profit
291.54
241.72
196.18
216.52
177.82
Interest
26.74
23.99
20.95
16.45
15.25
     InterestonDebenture / Bonds
     Interest on Term Loan
0.01
1.57
     Intereston Fixed deposits
     Bank Charges etc
2.20
2.03
1.52
1.24
1.74
     Other Interest
24.55
21.96
19.41
15.21
11.94
PBDT
264.79
217.73
175.23
200.07
162.58
Depreciation
70.60
57.00
61.72
52.69
50.45
Profit Before Taxation & Exceptional Items
194.19
160.73
113.51
147.38
112.12
Exceptional Income / Expenses
-1.03
-2.05
Profit Before Tax
193.16
158.68
113.51
147.38
112.12
Provision for Tax
49.37
39.04
28.30
36.72
27.00
     Current Income Tax
41.18
33.20
27.76
39.55
31.74
     Deferred Tax
8.19
5.84
0.54
-2.83
-4.53
     Other taxes
0.00
0.00
0.00
0.00
-0.22
Profit After Tax
143.79
119.64
85.21
110.67
85.13
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.72
-0.81
-0.58
-0.99
-0.65
Share of Associate
Other Consolidated Items
Consolidated Net Profit
143.08
118.83
84.63
109.68
84.48
Adjustments to PAT
Profit Balance B/F
588.33
479.85
405.23
297.15
212.66
Appropriations
731.41
598.67
489.86
406.83
297.14
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
10.25
10.34
10.01
1.60
0.00
Equity Dividend %
200.00
100.00
100.00
100.00
Earnings Per Share
14.00
12.00
8.00
11.00
19.00
Adjusted EPS
14.00
12.00
8.00
11.00
8.00
BACK TO TOP