WAKEFIT INNOVATIONS LTD.

NSE : WAKEFITBSE : 544642ISIN CODE : INE0E7301029Industry : Household & Personal Products MCap (Rs. in Mn) : 48142.5 Face Value (Rs.) : 1 House : Private
BSECurrent Price (Rs.) 145.10Change (Rs.)7.45 (+5.41 %)
PREV CLOSE (Rs.) 137.65
OPEN PRICE (Rs.) 137.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 107127
TODAY'S LOW / HIGH (Rs.)137.65 146.55
52 WK LOW / HIGH (Rs.)111.65 223.95
NSECurrent Price (Rs.) 145.14Change (Rs.)7.33 (+5.32 %)
PREV CLOSE( Rs. ) 137.81
OPEN PRICE (Rs.) 137.98
BID PRICE (QTY) 145.14 (1218)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1484599
TODAY'S LOW / HIGH(Rs.) 137.81 146.47
52 WK LOW / HIGH (Rs.)111.4 224

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
1488.90
1273.70
986.40
812.60
632.60
     Sales
1475.20
1256.00
967.90
796.80
612.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
4.50
3.60
9.20
     Revenue from property development
     Other Operational Income
13.80
17.60
14.00
12.20
10.40
Less: Excise Duty
Net Sales
1488.90
1273.70
986.40
812.60
632.60
EXPENDITURE :
Increase/Decrease in Stock
15.10
-13.20
-1.20
-10.70
-14.90
Raw Material Consumed
643.70
586.60
466.20
476.60
388.50
     Opening Raw Materials
80.90
61.20
47.30
79.40
33.50
     Purchases Raw Materials
686.10
601.50
477.90
439.60
425.90
     Closing Raw Materials
130.00
80.90
61.20
47.30
79.40
     Other Direct Purchases / Brought in cost
6.60
4.80
2.30
4.90
8.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
18.10
15.40
11.10
9.00
5.10
     Electricity & Power
18.10
15.40
11.10
9.00
5.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
166.20
165.70
134.60
105.80
91.50
     Salaries, Wages & Bonus
149.70
142.50
112.10
92.10
80.10
     Contributions to EPF & Pension Funds
5.50
5.20
4.20
3.40
3.60
     Workmen and Staff Welfare Expenses
5.30
4.40
3.90
2.30
2.20
     Other Employees Cost
5.70
13.60
14.30
7.90
5.60
Other Manufacturing Expenses
100.50
101.80
72.80
60.70
47.50
     Sub-contracted / Out sourced services
     Processing Charges
80.30
81.40
60.30
51.20
40.60
     Repairs and Maintenance
16.50
15.10
7.00
3.00
1.00
     Packing Material Consumed
     Other Mfg Exp
3.70
5.30
5.50
6.60
5.90
General and Administration Expenses
90.90
90.20
137.50
114.20
89.30
     Rent , Rates & Taxes
12.50
21.80
6.40
5.60
3.70
     Insurance
1.50
0.60
0.80
0.60
0.40
     Printing and stationery
20.70
15.70
1.00
1.00
0.70
     Professional and legal fees
14.40
15.50
12.40
12.60
7.80
     Traveling and conveyance
13.20
13.00
7.30
5.40
2.20
     Other Administration
41.80
36.50
116.80
94.40
76.80
Selling and Distribution Expenses
258.20
261.80
127.80
146.40
102.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
3.20
3.30
1.50
1.20
0.90
Miscellaneous Expenses
13.30
5.50
1.40
2.70
1.70
     Bad debts /advances written off
0.70
     Provision for doubtful debts
2.40
0.60
1.00
     Losson disposal of fixed assets(net)
0.20
     Losson foreign exchange fluctuations
3.10
0.70
1.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
7.10
4.10
1.40
1.30
0.60
Less: Expenses Capitalised
Total Expenditure
1305.90
1213.80
950.30
904.70
711.30
Operating Profit (Excl OI)
183.10
59.90
36.10
-92.10
-78.70
Other Income
45.40
31.70
31.00
7.40
4.40
     Interest Received
37.30
21.00
19.40
3.30
1.60
     Dividend Received
     Profit on sale of Fixed Assets
0.10
0.00
     Profits on sale of Investments
6.90
7.00
4.40
1.20
1.10
     Provision Written Back
     Foreign Exchange Gains
0.90
0.90
     Others
1.20
3.70
6.20
2.90
0.80
Operating Profit
228.50
91.60
67.00
-84.70
-74.30
Interest
29.20
30.40
18.20
13.70
8.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.10
0.80
1.20
1.10
0.70
     Other Interest
28.10
29.60
17.00
12.70
7.60
PBDT
199.30
61.20
48.80
-98.40
-82.50
Depreciation
104.50
96.20
63.90
47.30
24.00
Profit Before Taxation & Exceptional Items
94.90
-35.00
-15.10
-145.70
-106.50
Exceptional Income / Expenses
-3.80
Profit Before Tax
91.10
-35.00
-15.10
-145.70
-106.50
Provision for Tax
-98.10
     Current Income Tax
     Deferred Tax
-98.10
     Other taxes
-98.10
0.00
0.00
0.00
0.00
Profit After Tax
189.20
-35.00
-15.10
-145.70
-106.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
189.20
-35.00
-15.10
-145.70
-106.50
Adjustments to PAT
Profit Balance B/F
-320.00
-285.20
-269.50
-123.70
-17.10
Appropriations
-130.80
-320.20
-284.50
-269.40
-123.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.70
-0.20
0.70
0.10
0.10
Equity Dividend %
Earnings Per Share
6.00
-33.00
-15.00
-144.00
-105.00
Adjusted EPS
6.00
-3.00
-1.00
-12.00
-9.00