Markets & news

  • COMPANY PROFILE

KPI GREEN ENERGY LTD.

NSE : KPIGREENBSE : 542323ISIN CODE : INE542W01025Industry : Engineering - Construction MCap (Rs. in Mn) : 68424.15 Face Value (Rs.) : 5 House : Private
BSECurrent Price (Rs.) 346.15Change (Rs.)24.5 (+7.62 %)
PREV CLOSE (Rs.) 321.65
OPEN PRICE (Rs.) 321.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 667952
TODAY'S LOW / HIGH (Rs.)321.05 350.00
52 WK LOW / HIGH (Rs.)272 541.9
NSECurrent Price (Rs.) 346.45Change (Rs.)25.05 (+7.79 %)
PREV CLOSE( Rs. ) 321.40
OPEN PRICE (Rs.) 321.40
BID PRICE (QTY) 346.45 (13441)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10752256
TODAY'S LOW / HIGH(Rs.) 321.40 350.00
52 WK LOW / HIGH (Rs.)271.9 542.25
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
2695.91
1735.45
1023.90
643.79
229.94
     Sales
1.27
0.32
1.97
1.08
4.27
     Job Work/ Contract Receipts
     Processing Charges / Service Income
5.09
0.15
     Revenue from property development
     Other Operational Income
2694.64
1735.13
1021.93
637.61
225.52
Less: Excise Duty
Net Sales
2695.91
1735.45
1023.90
643.79
229.94
EXPENDITURE :
Increase/Decrease in Stock
5.25
-9.94
-0.30
-2.18
-0.70
Raw Material Consumed
1407.94
924.30
536.35
384.13
94.80
     Opening Raw Materials
446.27
323.91
155.32
99.18
33.49
     Purchases Raw Materials
2390.12
1034.89
701.75
435.82
157.10
     Closing Raw Materials
1434.49
446.27
323.91
155.32
99.18
     Other Direct Purchases / Brought in cost
6.03
11.77
3.19
4.45
3.39
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.96
1.92
1.27
0.76
0.33
     Electricity & Power
2.96
1.92
1.27
0.76
0.33
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
63.19
51.89
14.39
8.07
4.26
     Salaries, Wages & Bonus
45.98
28.49
13.30
7.51
3.57
     Contributions to EPF & Pension Funds
1.10
0.83
0.32
0.11
0.05
     Workmen and Staff Welfare Expenses
0.73
0.76
0.56
0.55
0.33
     Other Employees Cost
15.38
21.81
0.21
-0.09
0.30
Other Manufacturing Expenses
147.99
123.55
94.99
27.49
13.14
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
147.99
123.55
94.99
27.49
13.14
General and Administration Expenses
76.61
60.13
28.82
11.37
6.94
     Rent , Rates & Taxes
13.99
7.79
2.85
1.31
0.89
     Insurance
8.12
1.48
1.37
0.67
0.62
     Printing and stationery
2.36
0.98
0.27
0.21
0.15
     Professional and legal fees
11.48
7.10
5.37
1.84
1.43
     Traveling and conveyance
4.36
3.08
1.10
0.63
0.31
     Other Administration
40.67
42.78
18.95
7.34
3.85
Selling and Distribution Expenses
7.63
7.67
5.26
1.89
1.03
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
7.63
7.67
5.26
1.89
1.03
Miscellaneous Expenses
26.52
14.76
6.28
3.75
1.23
     Bad debts /advances written off
     Provision for doubtful debts
2.52
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
24.00
14.76
6.28
3.75
1.23
Less: Expenses Capitalised
Total Expenditure
1738.09
1174.28
687.06
435.30
121.05
Operating Profit (Excl OI)
957.82
561.17
336.84
208.49
108.89
Other Income
45.61
19.70
6.92
3.25
1.58
     Interest Received
34.13
17.56
5.84
2.65
1.24
     Dividend Received
     Profit on sale of Fixed Assets
0.02
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.11
0.28
0.08
0.00
     Others
11.38
1.87
0.99
0.57
0.34
Operating Profit
1003.43
580.87
343.76
211.74
110.47
Interest
182.34
79.45
86.06
46.76
36.93
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
6.45
7.35
3.86
1.52
5.04
     Other Interest
175.89
72.10
82.20
45.24
31.89
PBDT
821.09
501.42
257.70
164.97
73.53
Depreciation
132.85
60.51
40.37
22.62
14.06
Profit Before Taxation & Exceptional Items
688.24
440.91
217.32
142.36
59.47
Exceptional Income / Expenses
2.67
-0.31
-0.49
-0.11
Profit Before Tax
690.91
440.91
217.02
141.87
59.36
Provision for Tax
181.67
115.63
55.36
32.24
16.12
     Current Income Tax
32.51
46.31
35.62
10.36
     Deferred Tax
146.31
67.04
19.74
21.88
16.12
     Other taxes
2.86
2.29
0.00
0.00
16.12
Profit After Tax
509.24
325.28
161.66
109.63
43.25
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-33.11
-5.70
Share of Associate
Other Consolidated Items
Consolidated Net Profit
476.13
319.58
161.66
109.63
43.25
Adjustments to PAT
Profit Balance B/F
655.01
347.96
188.52
84.35
42.91
Appropriations
1131.14
667.54
350.18
193.98
86.15
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
4.04
0.72
-0.80
Equity Dividend %
21.00
16.00
7.00
29.00
10.00
Earnings Per Share
24.00
16.00
27.00
30.00
24.00
Adjusted EPS
24.00
16.00
9.00
7.00
3.00
BACK TO TOP