HARIOM PIPE INDUSTRIES LTD.

NSE : HARIOMPIPEBSE : 543517ISIN CODE : INE00EV01017Industry : Steel & Iron Products MCap (Rs. in Mn) : 12095.82 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 390.60Change (Rs.)7.95 (+2.08 %)
PREV CLOSE (Rs.) 382.65
OPEN PRICE (Rs.) 384.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11478
TODAY'S LOW / HIGH (Rs.)377.90 395.00
52 WK LOW / HIGH (Rs.)268.25 572.1
NSECurrent Price (Rs.) 391.80Change (Rs.)9.2 (+2.4 %)
PREV CLOSE( Rs. ) 382.60
OPEN PRICE (Rs.) 382.60
BID PRICE (QTY) 391.80 (1633)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 129838
TODAY'S LOW / HIGH(Rs.) 378.00 396.00
52 WK LOW / HIGH (Rs.)268.05 572.2

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
INCOME :
  
  
Gross Sales
1677.89
1444.96
     Sales
1677.89
1444.96
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
Less: Excise Duty
247.06
206.87
Net Sales
1357.05
1153.19
EXPENDITURE :
Increase/Decrease in Stock
-69.00
-75.95
Raw Material Consumed
1064.83
949.65
     Opening Raw Materials
82.82
67.76
     Purchases Raw Materials
1117.61
948.87
     Closing Raw Materials
145.38
82.82
     Other Direct Purchases / Brought in cost
9.78
15.84
     Other raw material cost
0.00
0.00
Power & Fuel Cost
64.77
69.03
     Electricity & Power
64.77
69.03
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
47.16
38.22
     Salaries, Wages & Bonus
44.05
35.49
     Contributions to EPF & Pension Funds
2.38
2.03
     Workmen and Staff Welfare Expenses
0.72
0.70
     Other Employees Cost
0.00
0.00
Other Manufacturing Expenses
58.97
17.28
     Sub-contracted / Out sourced services
     Processing Charges
0.07
     Repairs and Maintenance
6.93
4.55
     Packing Material Consumed
     Other Mfg Exp
51.97
12.73
General and Administration Expenses
10.84
12.30
     Rent , Rates & Taxes
0.63
0.52
     Insurance
0.75
0.24
     Printing and stationery
0.26
0.13
     Professional and legal fees
2.22
1.42
     Traveling and conveyance
2.33
2.11
     Other Administration
6.99
10.00
Selling and Distribution Expenses
2.59
2.91
     Advertisement & Sales Promotion
2.39
2.84
     Sales Commissions & Incentives
0.21
0.07
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.00
0.00
Miscellaneous Expenses
1.46
1.15
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1.46
1.15
Less: Expenses Capitalised
Total Expenditure
1181.62
1014.59
Operating Profit (Excl OI)
175.43
138.59
Other Income
2.89
5.20
     Interest Received
2.44
3.83
     Dividend Received
     Profit on sale of Fixed Assets
0.25
0.07
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.21
1.29
     Others
0.00
0.00
Operating Profit
178.32
143.79
Interest
44.91
32.56
     InterestonDebenture / Bonds
     Interest on Term Loan
12.74
12.49
     Intereston Fixed deposits
     Bank Charges etc
9.26
1.75
     Other Interest
22.91
18.33
PBDT
133.41
111.23
Depreciation
50.31
33.87
Profit Before Taxation & Exceptional Items
83.10
77.36
Exceptional Income / Expenses
Profit Before Tax
83.10
77.36
Provision for Tax
21.38
20.56
     Current Income Tax
19.39
16.06
     Deferred Tax
1.99
3.98
     Other taxes
0.00
0.53
Profit After Tax
61.73
56.80
Extra items
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
-0.01
0.04
Consolidated Net Profit
61.72
56.84
Adjustments to PAT
Profit Balance B/F
173.12
116.28
Appropriations
234.84
173.12
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1.86
Equity Dividend %
6.00
6.00
Earnings Per Share
20.00
20.00
Adjusted EPS
20.00
20.00