Markets & news

COMPANY PROFILE

SIRCA PAINTS INDIA LTD.

NSE : SIRCABSE : 543686ISIN CODE : INE792Z01011Industry : Paints MCap (Rs. in Mn) : 23256.65 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 409.50Change (Rs.)-0.05 (-0.01 %)
PREV CLOSE (Rs.) 409.55
OPEN PRICE (Rs.) 405.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13396
TODAY'S LOW / HIGH (Rs.)404.05 417.50
52 WK LOW / HIGH (Rs.)385.5 539
NSECurrent Price (Rs.) 408.85Change (Rs.)1.4 (+0.34 %)
PREV CLOSE( Rs. ) 407.45
OPEN PRICE (Rs.) 405.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 408.85 (2694)
VOLUME 934979
TODAY'S LOW / HIGH(Rs.) 404.00 417.65
52 WK LOW / HIGH (Rs.)385 539
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
492.48
373.68
311.72
267.75
200.02
     Sales
492.48
373.68
311.72
267.75
200.02
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
492.48
373.68
311.72
267.75
200.02
EXPENDITURE :
Increase/Decrease in Stock
10.47
-11.24
6.97
-27.53
-5.06
Raw Material Consumed
256.24
210.75
161.86
174.96
122.37
     Opening Raw Materials
14.26
12.82
10.87
7.72
8.04
     Purchases Raw Materials
213.39
111.21
101.63
80.47
42.97
     Closing Raw Materials
27.31
14.26
12.82
10.87
7.72
     Other Direct Purchases / Brought in cost
55.91
100.97
62.18
97.64
79.08
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.42
0.35
0.90
0.61
0.57
     Electricity & Power
0.42
0.35
0.90
0.61
0.57
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
48.82
40.99
30.48
22.67
17.65
     Salaries, Wages & Bonus
45.12
37.71
27.85
20.75
15.79
     Contributions to EPF & Pension Funds
2.05
1.93
1.54
1.21
1.08
     Workmen and Staff Welfare Expenses
0.80
0.56
0.51
0.35
0.20
     Other Employees Cost
0.86
0.78
0.58
0.36
0.59
Other Manufacturing Expenses
13.10
7.94
12.05
8.73
6.86
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1.25
0.89
0.70
     Packing Material Consumed
     Other Mfg Exp
13.10
7.94
10.80
7.84
6.16
General and Administration Expenses
17.80
18.41
13.07
10.37
7.36
     Rent , Rates & Taxes
0.81
3.09
2.64
2.40
1.90
     Insurance
0.93
0.70
0.60
0.49
0.64
     Printing and stationery
0.16
0.13
0.06
     Professional and legal fees
2.67
2.74
1.61
0.73
0.45
     Traveling and conveyance
8.86
7.23
5.08
4.05
2.30
     Other Administration
13.39
11.89
8.06
6.63
4.31
Selling and Distribution Expenses
41.93
33.97
15.99
13.34
10.56
     Advertisement & Sales Promotion
25.00
16.98
13.50
6.68
3.62
     Sales Commissions & Incentives
3.20
2.44
1.53
1.99
1.95
     Freight and Forwarding
13.68
12.74
0.39
0.68
0.73
     Handling and Clearing Charges
0.00
0.00
0.03
0.18
0.14
     Other Selling Expenses
0.05
1.81
0.54
3.81
4.12
Miscellaneous Expenses
4.86
5.07
1.72
2.90
1.93
     Bad debts /advances written off
0.12
0.27
0.20
     Provision for doubtful debts
0.10
0.30
     Losson disposal of fixed assets(net)
0.45
     Losson foreign exchange fluctuations
0.63
0.29
0.13
1.46
0.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
4.13
4.36
1.32
1.23
0.88
Less: Expenses Capitalised
Total Expenditure
393.64
306.24
243.05
206.04
162.25
Operating Profit (Excl OI)
98.84
67.44
68.68
61.71
37.77
Other Income
3.87
5.16
6.36
4.84
4.40
     Interest Received
0.77
2.56
4.66
3.32
2.45
     Dividend Received
     Profit on sale of Fixed Assets
0.01
-0.05
0.18
0.01
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.13
1.41
1.27
1.45
1.45
     Others
2.95
1.23
0.25
0.07
0.50
Operating Profit
102.71
72.60
75.04
66.56
42.17
Interest
4.89
0.17
0.02
0.04
0.10
     InterestonDebenture / Bonds
     Interest on Term Loan
3.53
0.15
0.02
0.02
     Intereston Fixed deposits
     Bank Charges etc
0.04
0.02
0.01
0.02
0.06
     Other Interest
1.33
0.00
0.01
0.00
0.02
PBDT
97.81
72.43
75.02
66.51
42.08
Depreciation
10.74
6.95
5.95
4.41
4.13
Profit Before Taxation & Exceptional Items
87.07
65.48
69.06
62.10
37.95
Exceptional Income / Expenses
Profit Before Tax
87.07
65.48
69.06
62.10
37.95
Provision for Tax
22.05
16.42
17.63
16.00
10.23
     Current Income Tax
22.52
16.40
17.72
15.99
9.60
     Deferred Tax
-0.47
0.02
-0.09
0.01
0.63
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
65.02
49.06
51.43
46.11
27.72
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
65.02
49.06
51.43
46.11
27.72
Adjustments to PAT
Profit Balance B/F
210.82
169.98
154.17
113.71
90.36
Appropriations
275.83
219.04
205.61
159.81
118.08
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
8.95
8.22
35.63
5.64
4.38
Equity Dividend %
20.00
15.00
15.00
15.00
20.00
Earnings Per Share
11.00
9.00
9.00
17.00
10.00
Adjusted EPS
11.00
9.00
9.00
8.00
5.00
BACK TO TOP