D.P. ABHUSHAN LTD.

NSE : DPABHUSHANBSE : 544161ISIN CODE : INE266Y01019Industry : Diamond & Jewellery MCap (Rs. in Mn) : 31688.58 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 1406.00Change (Rs.)80.55 (+6.08 %)
PREV CLOSE (Rs.) 1325.45
OPEN PRICE (Rs.) 1346.45
BID PRICE (QTY) 1390.85 (29)
OFFER PRICE (QTY) 1396.80 (1)
VOLUME 2875
TODAY'S LOW / HIGH (Rs.)1319.25 1442.60
52 WK LOW / HIGH (Rs.)856.3 1720
NSECurrent Price (Rs.) 1402.10Change (Rs.)74.05 (+5.58 %)
PREV CLOSE( Rs. ) 1328.05
OPEN PRICE (Rs.) 1347.85
BID PRICE (QTY) 1401.05 (24)
OFFER PRICE (QTY) 1403.35 (1)
VOLUME 68796
TODAY'S LOW / HIGH(Rs.) 1316.25 1445.00
52 WK LOW / HIGH (Rs.)866.1 1729.6

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
Gross Sales
1731.38
1218.17
808.62
     Sales
1731.38
1217.02
807.36
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
1.15
1.26
Less: Excise Duty
Net Sales
1731.38
1218.17
808.62
EXPENDITURE :
Increase/Decrease in Stock
-49.42
-64.24
-46.35
Raw Material Consumed
1660.46
1196.65
789.95
     Opening Raw Materials
43.96
18.06
19.35
     Purchases Raw Materials
424.16
245.87
158.28
     Closing Raw Materials
24.50
43.96
18.06
     Other Direct Purchases / Brought in cost
1216.84
976.68
630.38
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
0.97
0.65
0.67
     Electricity & Power
0.97
0.65
0.67
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
16.75
12.15
10.57
     Salaries, Wages & Bonus
15.82
11.51
9.98
     Contributions to EPF & Pension Funds
0.92
0.64
0.59
     Workmen and Staff Welfare Expenses
     Other Employees Cost
0.00
0.00
0.00
Other Manufacturing Expenses
11.85
7.18
7.01
     Sub-contracted / Out sourced services
     Processing Charges
7.06
3.92
4.01
     Repairs and Maintenance
0.44
0.47
     Packing Material Consumed
3.39
1.90
     Other Mfg Exp
1.40
0.92
2.52
General and Administration Expenses
6.64
5.55
4.87
     Rent , Rates & Taxes
0.48
0.39
0.54
     Insurance
0.14
0.14
0.38
     Printing and stationery
0.23
0.15
0.21
     Professional and legal fees
0.57
0.69
0.42
     Traveling and conveyance
0.51
0.40
0.28
     Other Administration
5.24
4.18
3.32
Selling and Distribution Expenses
8.41
8.54
6.63
     Advertisement & Sales Promotion
4.71
4.85
4.36
     Sales Commissions & Incentives
0.05
0.13
0.09
     Freight and Forwarding
0.55
0.63
0.73
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
3.10
2.94
1.45
Miscellaneous Expenses
0.58
0.41
0.94
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.00
0.01
     Losson foreign exchange fluctuations
0.04
0.64
     Losson sale of non-trade current investments
0.03
     Other Miscellaneous Expenses
0.55
0.36
0.29
Less: Expenses Capitalised
Total Expenditure
1656.24
1166.89
774.29
Operating Profit (Excl OI)
75.14
51.28
34.33
Other Income
0.32
0.11
0.44
     Interest Received
0.06
0.08
0.41
     Dividend Received
     Profit on sale of Fixed Assets
0.04
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
0.26
0.00
0.03
Operating Profit
75.46
51.39
34.77
Interest
15.30
10.81
9.54
     InterestonDebenture / Bonds
     Interest on Term Loan
5.99
5.49
0.61
     Intereston Fixed deposits
     Bank Charges etc
2.59
1.57
0.85
     Other Interest
6.73
3.75
8.08
PBDT
60.16
40.58
25.23
Depreciation
5.46
3.95
2.99
Profit Before Taxation & Exceptional Items
54.70
36.64
22.24
Exceptional Income / Expenses
Profit Before Tax
54.70
36.64
22.24
Provision for Tax
14.16
9.23
5.57
     Current Income Tax
13.97
9.20
5.35
     Deferred Tax
0.20
0.04
0.22
     Other taxes
0.00
0.00
0.00
Profit After Tax
40.53
27.40
16.68
Extra items
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
0.45
Consolidated Net Profit
40.98
27.40
16.68
Adjustments to PAT
Profit Balance B/F
64.15
36.78
20.11
Appropriations
105.13
64.19
36.78
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.04
Equity Dividend %
10.00
Earnings Per Share
18.00
12.00
7.00
Adjusted EPS
18.00
12.00
7.00