Markets & news

IDEAFORGE TECHNOLOGY LTD.

NSE : IDEAFORGEBSE : 543932ISIN CODE : INE349Y01013Industry : Aerospace & Defense MCap (Rs. in Mn) : 40417.99 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 813.10Change (Rs.)5.5 (+0.68 %)
PREV CLOSE (Rs.) 807.60
OPEN PRICE (Rs.) 810.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 54839
TODAY'S LOW / HIGH (Rs.)794.05 845.00
52 WK LOW / HIGH (Rs.)367.95 997
NSECurrent Price (Rs.) 812.50Change (Rs.)5.9 (+0.73 %)
PREV CLOSE( Rs. ) 806.60
OPEN PRICE (Rs.) 814.95
BID PRICE (QTY) 812.50 (1568)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 820313
TODAY'S LOW / HIGH(Rs.) 790.00 846.00
52 WK LOW / HIGH (Rs.)366 992.25
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
226.10
161.20
314.00
186.00
159.40
     Sales
218.60
154.10
297.20
163.60
153.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
7.50
7.00
4.20
5.00
5.50
     Revenue from property development
     Other Operational Income
0.00
0.10
12.60
17.40
0.00
Less: Excise Duty
Net Sales
226.10
161.20
314.00
186.00
159.40
EXPENDITURE :
Increase/Decrease in Stock
-11.00
9.90
10.60
-36.90
-10.20
Raw Material Consumed
106.00
98.20
146.60
95.70
51.40
     Opening Raw Materials
58.30
52.50
48.30
29.40
14.00
     Purchases Raw Materials
146.70
106.10
155.40
115.60
67.20
     Closing Raw Materials
95.50
58.30
52.50
48.30
29.40
     Other Direct Purchases / Brought in cost
-0.90
0.00
     Other raw material cost
-2.60
-2.10
-4.50
-0.90
-0.50
Power & Fuel Cost
0.90
1.00
0.80
0.40
0.10
     Electricity & Power
1.50
1.40
1.20
0.60
0.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
-0.70
-0.50
-0.40
-0.20
-0.10
Employee Cost
58.50
51.70
52.50
50.90
26.90
     Salaries, Wages & Bonus
103.60
93.70
78.60
37.10
27.70
     Contributions to EPF & Pension Funds
2.50
1.80
1.20
0.60
0.40
     Workmen and Staff Welfare Expenses
1.70
1.40
1.50
0.80
0.50
     Other Employees Cost
-49.40
-45.10
-28.80
12.40
-1.80
Other Manufacturing Expenses
3.90
2.60
1.50
1.30
1.10
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
     Packing Material Consumed
     Other Mfg Exp
3.90
2.60
1.50
1.30
1.10
General and Administration Expenses
51.30
37.80
31.70
20.70
12.10
     Rent , Rates & Taxes
2.50
2.60
1.60
2.00
0.90
     Insurance
1.80
1.80
1.00
0.50
0.30
     Printing and stationery
3.00
2.50
1.70
1.00
0.50
     Professional and legal fees
27.80
19.80
13.30
6.50
2.00
     Traveling and conveyance
12.90
11.00
7.80
5.10
2.40
     Other Administration
16.30
11.20
14.10
10.70
8.40
Selling and Distribution Expenses
8.00
8.30
11.00
4.20
2.60
     Advertisement & Sales Promotion
3.00
3.30
2.40
1.50
0.20
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
5.10
5.10
8.60
2.60
2.40
Miscellaneous Expenses
3.00
3.80
2.70
1.60
0.90
     Bad debts /advances written off
     Provision for doubtful debts
2.00
0.30
0.40
0.60
     Losson disposal of fixed assets(net)
0.20
0.10
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.80
3.70
2.40
1.20
0.30
Less: Expenses Capitalised
Total Expenditure
220.60
213.20
257.50
137.90
84.90
Operating Profit (Excl OI)
5.50
-52.00
56.50
48.10
74.60
Other Income
22.30
21.30
30.40
10.40
2.00
     Interest Received
4.70
13.10
12.80
5.20
1.70
     Dividend Received
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
3.40
3.00
2.50
2.10
     Provision Written Back
0.10
     Foreign Exchange Gains
0.80
0.50
0.50
0.40
     Others
13.50
4.60
14.60
2.80
0.30
Operating Profit
27.80
-30.70
86.90
58.50
76.60
Interest
4.70
2.30
4.70
5.80
19.10
     InterestonDebenture / Bonds
     Interest on Term Loan
3.10
0.00
2.70
3.70
4.90
     Intereston Fixed deposits
     Bank Charges etc
0.80
1.50
1.10
1.10
3.70
     Other Interest
0.80
0.80
0.90
1.00
10.50
PBDT
23.10
-33.10
82.20
52.70
57.50
Depreciation
43.10
29.30
21.20
11.90
7.30
Profit Before Taxation & Exceptional Items
-19.90
-62.40
61.10
40.80
50.20
Exceptional Income / Expenses
Profit Before Tax
-19.90
-62.40
61.10
40.80
50.20
Provision for Tax
-2.90
-0.10
15.80
8.80
6.20
     Current Income Tax
19.90
12.10
8.00
     Deferred Tax
-2.90
-0.10
-4.10
-3.30
-1.80
     Other taxes
-2.90
-0.10
0.00
0.00
0.00
Profit After Tax
-17.00
-62.30
45.30
32.00
44.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-17.00
-62.30
45.30
32.00
44.00
Adjustments to PAT
Profit Balance B/F
19.40
82.00
37.00
5.00
-39.00
Appropriations
2.30
19.70
82.20
37.00
5.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.00
0.30
0.30
0.00
0.00
Equity Dividend %
Earnings Per Share
-4.00
-14.00
11.00
15.00
4944.00
Adjusted EPS
-4.00
-14.00
11.00
15.00
22.00
BACK TO TOP