V-MART RETAIL LTD.

NSE : VMARTBSE : 534976ISIN CODE : INE665J01013Industry : Retailing MCap (Rs. in Mn) : 64861.9 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 815.10Change (Rs.)7.6 (+0.94 %)
PREV CLOSE (Rs.) 807.50
OPEN PRICE (Rs.) 806.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11528
TODAY'S LOW / HIGH (Rs.)804.50 823.50
52 WK LOW / HIGH (Rs.)465.3 887.2
NSECurrent Price (Rs.) 813.90Change (Rs.)6.85 (+0.85 %)
PREV CLOSE( Rs. ) 807.05
OPEN PRICE (Rs.) 807.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 813.90 (130)
VOLUME 146279
TODAY'S LOW / HIGH(Rs.) 806.00 823.25
52 WK LOW / HIGH (Rs.)457.9 888

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
3790.17
3255.14
2790.40
2472.41
1666.18
     Sales
3761.71
3209.76
2716.11
2448.48
1659.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
23.44
38.89
69.53
16.88
     Revenue from property development
     Other Operational Income
5.02
6.49
4.76
7.05
6.98
Less: Excise Duty
Net Sales
3789.36
3253.86
2785.60
2464.84
1666.18
EXPENDITURE :
Increase/Decrease in Stock
-0.70
-170.76
54.56
-202.41
-239.92
Raw Material Consumed
2486.93
2300.48
1770.53
1799.51
1331.03
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
2486.93
2300.48
1770.53
1799.51
1331.03
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
132.14
116.33
107.47
90.08
58.27
     Electricity & Power
132.14
116.33
107.47
90.08
58.27
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
394.88
363.38
287.07
255.51
179.60
     Salaries, Wages & Bonus
336.11
302.79
247.13
221.12
147.51
     Contributions to EPF & Pension Funds
26.81
23.26
21.54
17.27
13.01
     Workmen and Staff Welfare Expenses
18.04
17.05
14.69
13.59
9.59
     Other Employees Cost
13.92
20.28
3.71
3.53
9.49
Other Manufacturing Expenses
70.84
61.10
62.48
51.79
35.88
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
42.59
37.12
38.78
31.61
20.92
     Packing Material Consumed
21.04
17.89
18.04
15.87
12.62
     Other Mfg Exp
7.21
6.09
5.66
4.31
2.33
General and Administration Expenses
78.04
72.19
76.18
79.12
41.19
     Rent , Rates & Taxes
11.01
11.60
17.31
27.21
9.81
     Insurance
3.86
3.78
3.81
2.69
1.50
     Printing and stationery
2.13
2.02
1.85
1.62
1.10
     Professional and legal fees
25.16
23.91
26.82
23.31
13.19
     Traveling and conveyance
12.33
11.03
9.09
8.78
5.10
     Other Administration
35.88
30.88
26.39
24.29
15.60
Selling and Distribution Expenses
92.76
117.17
195.36
107.67
43.17
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
14.51
9.85
11.05
7.00
7.83
     Bad debts /advances written off
9.89
0.84
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.21
2.65
2.37
3.51
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.06
     Other Miscellaneous Expenses
4.41
6.36
8.68
3.49
7.77
Less: Expenses Capitalised
Total Expenditure
3269.40
2869.74
2564.70
2188.27
1457.05
Operating Profit (Excl OI)
519.96
384.12
220.90
276.57
209.13
Other Income
15.04
12.12
20.95
14.97
13.96
     Interest Received
4.91
4.09
3.25
2.63
6.26
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.08
0.29
0.12
2.20
5.66
     Provision Written Back
4.31
2.67
3.44
0.74
0.30
     Foreign Exchange Gains
     Others
5.74
5.07
14.14
9.40
1.73
Operating Profit
535.00
396.24
241.85
291.54
223.09
Interest
81.98
143.47
150.22
124.57
81.99
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
7.22
7.59
8.43
8.00
5.13
     Other Interest
74.76
135.88
141.79
116.57
76.87
PBDT
453.02
252.77
91.63
166.97
141.09
Depreciation
297.05
232.99
222.13
179.98
130.70
Profit Before Taxation & Exceptional Items
155.97
19.78
-130.50
-13.01
10.40
Exceptional Income / Expenses
-1.19
24.18
Profit Before Tax
154.78
43.96
-130.50
-13.01
10.40
Provision for Tax
30.78
-1.81
-33.74
-5.16
-1.24
     Current Income Tax
21.40
0.07
10.23
11.48
     Deferred Tax
9.05
-1.88
-29.20
-14.66
-12.73
     Other taxes
0.33
0.00
-33.74
-0.73
0.00
Profit After Tax
124.00
45.77
-96.76
-7.85
11.64
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
124.00
45.77
-96.76
-7.85
11.64
Adjustments to PAT
Profit Balance B/F
274.81
231.85
327.97
336.65
326.88
Appropriations
398.81
277.62
231.21
328.80
338.52
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.19
2.81
-0.64
0.83
1.87
Equity Dividend %
10.00
8.00
Earnings Per Share
16.00
23.00
-49.00
-4.00
6.00
Adjusted EPS
16.00
6.00
-12.00
-1.00
1.00