MEDPLUS HEALTH SERVICES LTD.

NSE : MEDPLUSBSE : 543427ISIN CODE : INE804L01022Industry : Retailing MCap (Rs. in Mn) : 81597.09 Face Value (Rs.) : 2 House : Private
BSECurrent Price (Rs.) 679.20Change (Rs.)16.5 (+2.49 %)
PREV CLOSE (Rs.) 662.70
OPEN PRICE (Rs.) 661.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 198359
TODAY'S LOW / HIGH (Rs.)650.00 691.00
52 WK LOW / HIGH (Rs.)647.25 1020.35
NSECurrent Price (Rs.) 676.35Change (Rs.)15.7 (+2.38 %)
PREV CLOSE( Rs. ) 660.65
OPEN PRICE (Rs.) 660.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 676.35 (2992)
VOLUME 310867
TODAY'S LOW / HIGH(Rs.) 650.20 691.35
52 WK LOW / HIGH (Rs.)648 1022.2

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
6984.30
6222.60
5701.40
4624.00
3832.70
     Sales
6794.80
6064.90
5574.30
4564.40
3801.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
132.40
109.20
75.80
30.70
7.50
     Revenue from property development
     Other Operational Income
57.10
48.60
51.30
28.90
23.90
Less: Excise Duty
Net Sales
6892.50
6136.10
5624.90
4557.60
3779.30
EXPENDITURE :
Increase/Decrease in Stock
-34.60
6.50
-190.80
-221.10
-159.40
Raw Material Consumed
5119.20
4634.20
4582.40
3778.80
3141.80
     Opening Raw Materials
13.90
12.10
5.70
2.70
1.80
     Purchases Raw Materials
95.30
63.60
50.90
28.90
20.40
     Closing Raw Materials
20.60
13.90
12.10
5.70
2.70
     Other Direct Purchases / Brought in cost
5030.50
4572.50
4537.90
3752.90
3122.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
55.80
52.70
45.50
31.70
17.80
     Electricity & Power
55.80
52.70
45.50
31.70
17.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
884.50
726.00
625.50
545.10
393.90
     Salaries, Wages & Bonus
789.90
647.70
551.40
474.50
346.90
     Contributions to EPF & Pension Funds
54.40
44.70
37.80
30.80
22.80
     Workmen and Staff Welfare Expenses
18.00
12.70
10.90
22.10
10.70
     Other Employees Cost
22.30
21.00
25.50
17.70
13.40
Other Manufacturing Expenses
13.50
11.50
9.10
6.20
4.60
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
13.50
11.50
9.10
6.20
4.60
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
101.90
90.50
76.60
62.10
39.70
     Rent , Rates & Taxes
8.80
4.70
3.70
3.00
3.50
     Insurance
4.20
3.50
2.50
1.90
1.50
     Printing and stationery
13.10
12.10
12.40
11.10
6.60
     Professional and legal fees
25.40
23.90
20.10
11.80
6.00
     Traveling and conveyance
13.20
12.50
10.40
8.80
5.40
     Other Administration
50.40
46.20
37.90
34.30
22.00
Selling and Distribution Expenses
120.80
103.40
98.30
67.80
47.30
     Advertisement & Sales Promotion
9.40
17.90
25.20
11.30
6.80
     Sales Commissions & Incentives
9.40
9.60
9.00
8.90
7.10
     Freight and Forwarding
101.90
75.90
64.10
47.60
33.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7.00
7.80
7.00
5.70
4.70
     Bad debts /advances written off
     Provision for doubtful debts
0.10
1.20
0.10
0.80
0.50
     Losson disposal of fixed assets(net)
0.80
0.80
0.50
0.40
0.20
     Losson foreign exchange fluctuations
0.10
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
6.00
5.70
6.40
4.50
4.10
Less: Expenses Capitalised
Total Expenditure
6268.10
5632.60
5253.60
4276.20
3490.40
Operating Profit (Excl OI)
624.40
503.50
371.30
281.40
288.90
Other Income
71.30
48.60
40.00
46.10
31.40
     Interest Received
43.40
26.00
20.90
27.80
13.70
     Dividend Received
     Profit on sale of Fixed Assets
3.50
6.70
4.50
4.20
3.80
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.00
0.00
0.10
0.00
     Others
24.50
15.90
14.50
14.00
13.80
Operating Profit
695.70
552.10
411.30
327.40
320.20
Interest
137.50
119.00
113.60
98.70
82.90
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
17.00
16.40
17.20
15.70
16.50
     Other Interest
120.50
102.60
96.40
83.00
66.40
PBDT
558.20
433.10
297.70
228.70
237.30
Depreciation
282.90
249.80
224.20
181.60
119.40
Profit Before Taxation & Exceptional Items
275.30
183.30
73.40
47.20
117.90
Exceptional Income / Expenses
Profit Before Tax
275.30
183.30
73.40
47.20
117.90
Provision for Tax
55.70
33.10
7.90
-2.90
23.20
     Current Income Tax
77.70
47.90
27.10
18.10
30.10
     Deferred Tax
-21.90
-14.90
-19.20
-21.00
-6.90
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
219.60
150.20
65.60
50.10
94.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.10
-0.10
-0.30
1.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
219.60
150.30
65.50
49.80
95.80
Adjustments to PAT
Profit Balance B/F
429.80
279.30
213.90
163.80
66.20
Appropriations
649.40
429.60
279.30
213.50
162.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-2.20
-0.10
0.10
-0.30
-1.80
Equity Dividend %
Earnings Per Share
18.00
13.00
5.00
4.00
8.00
Adjusted EPS
18.00
13.00
5.00
4.00
8.00