SHARDA CROPCHEM LTD.

NSE : SHARDACROPBSE : 538666ISIN CODE : INE221J01015Industry : Pesticides & Agrochemicals MCap (Rs. in Mn) : 71887.69 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 796.80Change (Rs.)30.2 (+3.94 %)
PREV CLOSE (Rs.) 766.60
OPEN PRICE (Rs.) 771.00
BID PRICE (QTY) 795.25 (12)
OFFER PRICE (QTY) 797.60 (270)
VOLUME 13687
TODAY'S LOW / HIGH (Rs.)764.95 803.45
52 WK LOW / HIGH (Rs.)756 1297.8
NSECurrent Price (Rs.) 795.90Change (Rs.)28.45 (+3.71 %)
PREV CLOSE( Rs. ) 767.45
OPEN PRICE (Rs.) 770.20
BID PRICE (QTY) 795.90 (267)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 193168
TODAY'S LOW / HIGH(Rs.) 764.30 803.25
52 WK LOW / HIGH (Rs.)755.55 1297

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
5576.12
4545.96
3498.97
4045.16
3579.77
     Sales
5572.65
4541.48
3496.31
4039.80
3574.15
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.46
0.91
     Revenue from property development
     Other Operational Income
3.47
4.48
2.66
4.90
4.70
Less: Excise Duty
Net Sales
5267.59
4319.85
3163.02
4045.16
3579.77
EXPENDITURE :
Increase/Decrease in Stock
-97.74
-59.49
59.65
-306.91
-177.89
Raw Material Consumed
3474.95
3087.55
2282.74
3167.70
2677.69
     Opening Raw Materials
199.43
277.78
371.20
444.43
258.41
     Purchases Raw Materials
2253.27
1697.99
1390.60
1478.47
1517.11
     Closing Raw Materials
223.81
199.43
277.78
371.20
444.43
     Other Direct Purchases / Brought in cost
1246.05
1311.22
798.71
1616.00
1346.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
66.69
52.02
42.43
44.80
44.17
     Salaries, Wages & Bonus
65.91
50.16
41.67
44.08
43.42
     Contributions to EPF & Pension Funds
0.04
0.04
0.04
0.05
0.05
     Workmen and Staff Welfare Expenses
0.14
0.14
0.13
0.14
0.10
     Other Employees Cost
0.61
1.69
0.59
0.54
0.60
Other Manufacturing Expenses
0.61
0.52
0.54
0.46
0.59
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.61
0.52
0.54
0.46
0.59
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
492.91
378.62
322.07
257.48
212.06
     Rent , Rates & Taxes
13.93
11.24
12.27
7.74
12.63
     Insurance
18.83
13.70
19.00
13.58
7.98
     Printing and stationery
     Professional and legal fees
430.61
330.11
266.77
215.22
168.60
     Traveling and conveyance
10.56
9.95
10.09
7.42
10.67
     Other Administration
29.53
23.56
24.03
20.94
22.85
Selling and Distribution Expenses
202.32
145.31
100.02
105.13
71.38
     Advertisement & Sales Promotion
27.87
24.42
13.42
7.80
2.41
     Sales Commissions & Incentives
32.27
22.54
12.04
15.70
16.31
     Freight and Forwarding
142.17
98.35
74.56
81.63
52.67
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
68.91
100.37
52.14
117.75
56.05
     Bad debts /advances written off
3.40
4.31
1.06
6.78
0.80
     Provision for doubtful debts
6.80
0.74
4.94
17.90
1.99
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
17.90
0.39
57.61
16.46
     Losson sale of non-trade current investments
0.03
0.02
0.08
0.06
     Other Miscellaneous Expenses
58.68
77.40
45.76
35.38
36.75
Less: Expenses Capitalised
Total Expenditure
4208.65
3704.89
2859.59
3386.40
2884.07
Operating Profit (Excl OI)
1058.94
614.96
303.43
658.76
695.70
Other Income
142.24
59.53
59.76
40.28
28.88
     Interest Received
39.19
27.58
13.58
4.90
6.45
     Dividend Received
     Profit on sale of Fixed Assets
0.02
0.05
     Profits on sale of Investments
0.13
     Provision Written Back
42.53
14.84
40.71
18.08
14.83
     Foreign Exchange Gains
36.69
     Others
23.80
16.99
5.47
17.24
7.59
Operating Profit
1201.17
674.50
363.20
699.04
724.58
Interest
21.16
21.49
24.19
20.17
15.01
     InterestonDebenture / Bonds
     Interest on Term Loan
0.09
0.60
0.32
     Intereston Fixed deposits
     Bank Charges etc
19.40
19.39
20.57
15.66
12.79
     Other Interest
1.76
2.11
3.53
3.91
1.89
PBDT
1180.02
653.00
339.00
678.86
709.57
Depreciation
324.51
274.66
267.13
248.12
245.33
Profit Before Taxation & Exceptional Items
855.51
378.34
71.87
430.74
464.24
Exceptional Income / Expenses
Profit Before Tax
855.51
378.34
71.87
430.74
464.24
Provision for Tax
174.51
73.92
39.97
88.76
114.96
     Current Income Tax
147.37
53.50
28.99
74.44
80.17
     Deferred Tax
35.46
19.71
7.08
11.46
37.09
     Other taxes
-8.32
0.71
3.90
2.86
-2.29
Profit After Tax
680.99
304.42
31.91
341.98
349.28
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.13
-0.04
-0.02
-0.02
-0.02
Share of Associate
Other Consolidated Items
Consolidated Net Profit
680.86
304.38
31.88
341.96
349.25
Adjustments to PAT
Profit Balance B/F
2282.68
2033.59
2029.04
1742.51
1447.47
Appropriations
2963.54
2337.96
2060.92
2084.46
1796.73
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
54.13
28.22
27.34
28.36
26.89
Equity Dividend %
150.00
90.00
30.00
60.00
60.00
Earnings Per Share
75.00
34.00
4.00
38.00
39.00
Adjusted EPS
75.00
34.00
4.00
38.00
39.00