TRIBHOVANDAS BHIMJI ZAVERI LTD.

NSE : TBZBSE : 534369ISIN CODE : INE760L01018Industry : Diamond & Jewellery MCap (Rs. in Mn) : 19401.93 Face Value (Rs.) : 10 House : Tribhovandas Bhimji
BSECurrent Price (Rs.) 290.75Change (Rs.)10.85 (+3.88 %)
PREV CLOSE (Rs.) 279.90
OPEN PRICE (Rs.) 282.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 161581
TODAY'S LOW / HIGH (Rs.)271.65 293.80
52 WK LOW / HIGH (Rs.)110.95 283.25
NSECurrent Price (Rs.) 291.10Change (Rs.)10.88 (+3.88 %)
PREV CLOSE( Rs. ) 280.22
OPEN PRICE (Rs.) 282.39
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 291.10 (20588)
VOLUME 4091175
TODAY'S LOW / HIGH(Rs.) 271.72 293.90
52 WK LOW / HIGH (Rs.)110.5 283

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
2629.73
2305.27
2398.38
1848.93
1329.75
     Sales
2629.11
2305.11
2398.18
1848.77
1329.64
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.62
0.15
0.19
0.16
0.11
Less: Excise Duty
Net Sales
2620.48
2298.94
2393.63
1843.84
1341.99
EXPENDITURE :
Increase/Decrease in Stock
-229.43
-5.13
-13.61
-225.86
173.88
Raw Material Consumed
2443.00
1963.81
2094.39
1820.06
927.70
     Opening Raw Materials
145.44
175.80
171.46
176.95
199.74
     Purchases Raw Materials
1726.80
1335.01
1374.42
1293.06
817.93
     Closing Raw Materials
179.58
145.44
175.80
171.46
176.95
     Other Direct Purchases / Brought in cost
750.34
598.44
724.31
521.51
86.99
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4.50
4.02
3.93
2.96
2.48
     Electricity & Power
4.16
3.76
3.66
2.87
2.42
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.34
0.26
0.27
0.09
0.06
Employee Cost
93.40
86.14
74.21
67.04
58.22
     Salaries, Wages & Bonus
84.06
77.84
67.49
60.61
52.66
     Contributions to EPF & Pension Funds
3.17
3.08
2.84
2.54
2.69
     Workmen and Staff Welfare Expenses
2.38
2.40
1.90
1.49
1.18
     Other Employees Cost
3.78
2.81
1.98
2.40
1.70
Other Manufacturing Expenses
51.39
38.30
44.30
47.71
24.97
     Sub-contracted / Out sourced services
     Processing Charges
45.78
33.51
39.20
42.70
20.76
     Repairs and Maintenance
2.68
2.24
2.74
2.46
2.15
     Packing Material Consumed
1.84
1.79
1.25
1.55
1.56
     Other Mfg Exp
1.10
0.75
1.12
1.00
0.50
General and Administration Expenses
23.04
18.61
17.64
13.43
10.54
     Rent , Rates & Taxes
7.44
7.53
5.74
4.11
3.11
     Insurance
0.34
0.66
0.56
0.57
0.61
     Printing and stationery
0.02
0.03
0.02
0.02
0.01
     Professional and legal fees
9.78
5.71
6.23
4.74
3.50
     Traveling and conveyance
1.54
1.20
1.54
0.71
0.16
     Other Administration
5.45
4.69
5.09
4.00
3.32
Selling and Distribution Expenses
49.66
44.03
45.00
34.08
15.23
     Advertisement & Sales Promotion
48.82
42.89
43.62
33.07
14.19
     Sales Commissions & Incentives
0.04
0.02
0.04
0.13
     Freight and Forwarding
0.84
1.10
1.36
0.98
0.91
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.97
3.35
3.61
2.88
3.28
     Bad debts /advances written off
1.86
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.11
0.03
0.09
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3.86
3.35
3.58
2.79
1.42
Less: Expenses Capitalised
Total Expenditure
2439.53
2153.12
2269.48
1762.30
1216.30
Operating Profit (Excl OI)
180.95
145.83
124.14
81.54
125.69
Other Income
4.36
6.06
5.24
7.78
12.32
     Interest Received
3.44
3.23
2.16
1.91
2.79
     Dividend Received
0.00
0.00
     Profit on sale of Fixed Assets
0.29
0.01
0.00
0.15
     Profits on sale of Investments
0.01
     Provision Written Back
0.42
1.50
1.00
0.25
2.10
     Foreign Exchange Gains
     Others
0.51
1.04
2.07
5.61
7.27
Operating Profit
185.31
151.88
129.38
89.31
138.02
Interest
64.12
56.61
52.87
40.85
51.64
     InterestonDebenture / Bonds
     Interest on Term Loan
43.49
37.39
31.68
24.50
35.22
     Intereston Fixed deposits
     Bank Charges etc
11.53
9.99
10.03
9.06
8.25
     Other Interest
9.09
9.23
11.15
7.30
8.16
PBDT
121.20
95.27
76.52
48.46
86.38
Depreciation
25.43
23.69
24.48
22.51
26.61
Profit Before Taxation & Exceptional Items
95.76
71.59
52.04
25.95
59.77
Exceptional Income / Expenses
Profit Before Tax
95.76
71.59
52.04
25.95
59.77
Provision for Tax
27.37
17.16
11.85
5.76
16.50
     Current Income Tax
25.64
18.62
13.04
5.17
14.06
     Deferred Tax
-0.12
-1.46
-1.19
0.59
2.44
     Other taxes
1.86
0.00
0.00
0.00
0.00
Profit After Tax
68.39
54.43
40.19
20.18
43.27
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
68.39
54.43
40.19
20.18
43.27
Adjustments to PAT
Profit Balance B/F
352.54
311.44
278.62
273.93
234.49
Appropriations
420.93
365.86
318.81
294.11
277.76
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
12.71
13.32
7.38
15.49
Equity Dividend %
23.00
18.00
18.00
10.00
25.00
Earnings Per Share
10.00
8.00
6.00
3.00
6.00
Adjusted EPS
10.00
8.00
6.00
3.00
6.00