KIOCL LTD.

NSE : KIOCLBSE : 540680ISIN CODE : INE880L01014Industry : Mining & Minerals MCap (Rs. in Mn) : 212378.62 Face Value (Rs.) : 10 House : PSU
BSECurrent Price (Rs.) 349.45Change (Rs.)-1.55 (-0.44 %)
PREV CLOSE (Rs.) 351.00
OPEN PRICE (Rs.) 350.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3646
TODAY'S LOW / HIGH (Rs.)341.95 350.60
52 WK LOW / HIGH (Rs.)290.55 634.35
NSECurrent Price (Rs.) 348.75Change (Rs.)-2.4 (-0.68 %)
PREV CLOSE( Rs. ) 351.15
OPEN PRICE (Rs.) 348.00
BID PRICE (QTY) 348.75 (13)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 62924
TODAY'S LOW / HIGH(Rs.) 341.25 350.85
52 WK LOW / HIGH (Rs.)290.65 634.55

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
590.52
1854.34
1543.42
3006.45
2376.44
     Sales
483.75
1842.19
1522.73
2981.30
2347.35
     Job Work/ Contract Receipts
     Processing Charges / Service Income
106.70
11.88
20.47
24.91
14.01
     Revenue from property development
     Other Operational Income
0.07
0.27
0.21
0.25
15.08
Less: Excise Duty
Net Sales
590.52
1854.34
1543.42
3006.45
2376.44
EXPENDITURE :
Increase/Decrease in Stock
250.90
-203.94
-9.84
34.18
20.88
Raw Material Consumed
162.28
1520.04
1131.79
1963.26
1476.81
     Opening Raw Materials
67.44
121.99
204.93
125.61
87.54
     Purchases Raw Materials
102.24
1465.49
1048.85
2042.58
1514.88
     Closing Raw Materials
7.40
67.44
121.99
204.93
125.61
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
115.10
239.68
195.77
247.54
198.29
     Electricity & Power
40.77
77.70
55.04
73.12
73.28
     Oil, Fuel & Natural gas
74.34
161.98
140.73
174.42
125.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
157.35
162.46
166.13
188.33
186.36
     Salaries, Wages & Bonus
133.93
138.91
132.02
155.66
155.36
     Contributions to EPF & Pension Funds
17.03
15.45
24.95
26.33
27.01
     Workmen and Staff Welfare Expenses
6.39
8.10
9.15
6.33
3.99
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
78.02
174.81
185.99
161.21
109.37
     Sub-contracted / Out sourced services
10.30
18.76
7.14
     Processing Charges
     Repairs and Maintenance
13.89
27.53
21.78
19.50
15.89
     Packing Material Consumed
     Other Mfg Exp
64.13
147.28
153.92
122.96
86.34
General and Administration Expenses
14.70
15.37
22.89
15.52
17.61
     Rent , Rates & Taxes
1.66
0.50
6.90
1.31
4.65
     Insurance
1.08
0.96
0.85
0.90
1.01
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
0.70
1.20
1.98
0.58
0.38
     Other Administration
11.96
13.92
15.14
13.31
11.95
Selling and Distribution Expenses
1.44
0.62
1.67
0.74
0.79
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
11.63
17.38
13.13
15.34
14.79
     Bad debts /advances written off
     Provision for doubtful debts
4.00
0.05
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
1.07
2.12
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
10.57
13.38
13.08
13.22
14.79
Less: Expenses Capitalised
Total Expenditure
791.43
1926.43
1707.55
2626.13
2024.90
Operating Profit (Excl OI)
-200.91
-72.09
-164.13
380.32
351.54
Other Income
50.70
50.39
80.40
74.29
101.34
     Interest Received
43.78
39.40
62.22
62.81
88.75
     Dividend Received
     Profit on sale of Fixed Assets
0.05
1.33
0.17
0.09
0.01
     Profits on sale of Investments
     Provision Written Back
0.59
0.01
4.59
     Foreign Exchange Gains
0.87
0.59
4.91
     Others
6.27
8.78
12.82
11.40
7.67
Operating Profit
-150.21
-21.70
-83.73
454.62
452.88
Interest
15.35
14.57
13.77
12.40
15.18
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.10
0.31
0.13
0.20
0.32
     Other Interest
15.25
14.26
13.64
12.21
14.86
PBDT
-165.56
-36.28
-97.50
442.21
437.69
Depreciation
39.51
27.42
25.25
31.18
27.46
Profit Before Taxation & Exceptional Items
-205.07
-63.70
-122.76
411.03
410.23
Exceptional Income / Expenses
Profit Before Tax
-205.07
-63.70
-122.76
411.03
410.23
Provision for Tax
-0.48
19.61
-25.09
97.63
109.07
     Current Income Tax
113.68
110.28
     Deferred Tax
-0.48
19.61
-25.22
-1.97
-1.22
     Other taxes
-0.48
19.61
-25.09
-14.08
0.00
Profit After Tax
-204.58
-83.31
-97.67
313.41
301.17
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-204.58
-83.31
-97.67
313.41
301.17
Adjustments to PAT
Profit Balance B/F
238.86
322.17
467.85
313.67
56.04
Appropriations
34.28
238.86
370.18
627.08
357.21
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
48.01
99.67
43.53
Equity Dividend %
18.00
16.00
Earnings Per Share
-3.00
-1.00
-2.00
5.00
5.00
Adjusted EPS
-3.00
-1.00
-2.00
5.00
5.00