COMPANY PROFILE

FRACTAL ANALYTICS LTD.

NSE : FRACTALBSE : 544700ISIN CODE : INE212S01015Industry : IT - Software MCap (Rs. in Mn) : 137133.26 Face Value (Rs.) : 1 House : Private
BSECurrent Price (Rs.) 789.85Change (Rs.)77.55 (+10.89 %)
PREV CLOSE (Rs.) 712.30
OPEN PRICE (Rs.) 723.95
BID PRICE (QTY) 772.45 (180)
OFFER PRICE (QTY) 773.35 (240)
VOLUME 836815
TODAY'S LOW / HIGH (Rs.)712.30 828.00
52 WK LOW / HIGH (Rs.)697.2 1119.6
NSECurrent Price (Rs.) 785.90Change (Rs.)72.45 (+10.15 %)
PREV CLOSE( Rs. ) 713.45
OPEN PRICE (Rs.) 713.40
BID PRICE (QTY) 785.90 (30680)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13710880
TODAY'S LOW / HIGH(Rs.) 710.90 828.70
52 WK LOW / HIGH (Rs.)696.3 1118

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Operating Income
3299.70
2765.40
2196.30
1985.40
1295.30
     Software Services & Operating Revenues
3299.70
2765.40
2196.30
1985.40
1295.30
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
3299.70
2765.40
2196.30
1985.40
1295.30
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2354.80
2084.60
1833.30
1767.20
1107.90
     Salaries, Wages & Bonus
2135.60
1882.70
1639.80
1526.10
1030.80
     Contributions to EPF & Pension Funds
39.90
32.80
22.90
18.20
10.90
     Wheeling & Transmission Charges recoverable
90.40
68.70
55.40
49.40
35.10
     Other Employees Cost
88.90
100.40
115.20
173.50
31.10
Cost of Software developments
144.90
116.60
46.50
48.80
     Software Purchase
0.00
0.00
0.00
     Technical sub-contractors
80.50
62.20
3.00
5.60
0.00
     Training Expenses
     Software License cost
64.40
54.40
43.50
43.20
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
15.70
6.80
63.30
76.70
53.90
     Repairs and Maintenance
0.00
0.00
0.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
15.70
6.80
63.30
76.70
53.90
General and Administration Expenses
227.10
172.90
143.20
155.00
170.40
     Rates & Taxes
7.10
     Insurance
4.10
4.30
4.50
4.50
2.80
     Printing and stationery
     Professional and legal fees
70.40
51.30
52.00
62.40
93.80
     Other Administration
139.80
109.20
77.30
71.20
66.70
Selling and Marketing Expenses
17.30
13.40
19.30
23.40
15.10
     Advertisement & Sales Promotion
17.30
13.40
19.30
23.40
15.10
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
34.50
21.20
17.30
30.70
31.50
     Bad debts /advances written off
2.40
3.50
4.40
1.00
     Provision for doubtful debts
4.00
0.90
1.00
0.40
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
3.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
32.10
17.20
12.90
25.30
26.90
Less: Expenses Capitalised
Total Expenditure
2794.30
2415.50
2122.90
2101.80
1378.80
Operating Profit (Excl OI)
505.40
349.90
73.40
-116.40
-83.50
Other Income
65.80
50.80
45.60
58.30
18.70
     Interest Received
12.20
5.50
4.20
2.30
2.50
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
2.90
     Foreign Exchange Gains
41.40
12.60
6.50
30.60
4.90
     Others
9.30
32.70
34.90
25.40
11.30
Operating Profit
571.20
400.70
119.00
-58.10
-64.80
Interest
47.40
57.70
44.50
45.30
13.90
     InterestonDebenture / Bonds
     Intereston Term Loan
19.80
25.50
31.30
35.80
     Intereston Fixed deposits
     Bank Charges etc
2.70
14.60
4.80
2.00
     Other Interest
24.90
17.60
8.40
7.50
13.90
PBDT
523.80
343.00
74.50
-103.40
-78.70
Depreciation
135.80
102.30
83.20
78.10
68.80
Profit Before Taxation & Exceptional Items
388.00
240.70
-8.70
-181.50
-147.50
Exceptional Income / Expenses
-11.00
27.00
-5.50
523.90
Profit Before Tax
306.70
238.00
-30.50
313.40
-147.50
Provision for Tax
19.90
17.40
24.20
119.00
0.90
     Current Income Tax
73.30
55.70
32.50
17.90
-0.10
     Deferred Tax
-53.40
-38.30
-8.30
101.10
-1.50
     Other taxes
0.00
0.00
0.00
0.00
2.50
Profit After Tax
286.80
220.60
-54.70
194.40
-148.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.40
2.40
7.20
8.60
1.70
Share of Associate
Other Consolidated Items
Consolidated Net Profit
292.20
223.00
-47.50
203.00
-146.70
Adjustments to PAT
Profit Balance B/F
117.30
-107.10
-63.60
-266.00
-121.90
Appropriations
409.50
115.90
-111.10
-63.00
-268.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
409.50
115.90
-111.10
-63.00
-268.60
Equity Dividend %
Earnings Per Share
17.00
86.00
-18.00
78.00
-57.00
Adjusted EPS
17.00
17.00
-4.00
16.00
-11.00