Markets & news

COMPANY PROFILE

THE INDIAN WOOD PRODUCTS COMPANY LTD.

NSE : IWPBSE : 540954ISIN CODE : INE586E01020Industry : Cigarettes/Tobacco MCap (Rs. in Mn) : 2162.92 Face Value (Rs.) : 2 House : Private
BSECurrent Price (Rs.) 33.81Change (Rs.)0.11 (+0.33 %)
PREV CLOSE (Rs.) 33.70
OPEN PRICE (Rs.) 36.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1464
TODAY'S LOW / HIGH (Rs.)33.51 36.50
52 WK LOW / HIGH (Rs.)27 42.61
NSECurrent Price (Rs.) 34.18Change (Rs.)0.52 (+1.54 %)
PREV CLOSE( Rs. ) 33.66
OPEN PRICE (Rs.) 33.71
BID PRICE (QTY) 34.18 (327)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2831
TODAY'S LOW / HIGH(Rs.) 33.51 34.40
52 WK LOW / HIGH (Rs.)31.3 42.4
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
228.53
225.81
191.74
182.08
177.61
     Sales
226.70
221.56
190.84
180.73
168.56
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1.83
4.24
0.90
1.35
9.05
Less: Excise Duty
Net Sales
228.53
225.81
191.74
182.08
177.61
EXPENDITURE :
Increase/Decrease in Stock
11.34
1.33
-0.49
-1.56
-2.47
Raw Material Consumed
135.85
141.19
116.55
114.31
116.10
     Opening Raw Materials
18.78
18.32
13.20
15.39
14.26
     Purchases Raw Materials
131.36
138.20
120.94
110.86
111.11
     Closing Raw Materials
15.21
18.78
18.32
13.20
15.39
     Other Direct Purchases / Brought in cost
0.92
3.46
0.73
1.25
6.12
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
11.70
12.67
12.42
10.77
9.60
     Electricity & Power
11.70
12.67
12.42
10.77
9.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
23.57
23.18
21.04
20.00
20.14
     Salaries, Wages & Bonus
21.08
20.78
18.68
17.92
18.35
     Contributions to EPF & Pension Funds
1.06
1.01
1.17
1.09
0.95
     Workmen and Staff Welfare Expenses
1.43
1.40
1.18
0.99
0.84
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
17.27
18.34
17.04
16.30
14.74
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
3.46
3.16
2.98
2.57
2.20
     Packing Material Consumed
     Other Mfg Exp
13.81
15.17
14.05
13.73
12.54
General and Administration Expenses
8.24
7.60
6.06
6.77
5.45
     Rent , Rates & Taxes
0.96
1.31
1.30
1.71
0.45
     Insurance
0.62
0.49
0.47
0.45
0.40
     Printing and stationery
     Professional and legal fees
4.41
3.82
3.51
3.44
3.62
     Traveling and conveyance
1.17
1.08
0.69
1.10
0.93
     Other Administration
2.25
1.99
0.79
1.17
0.99
Selling and Distribution Expenses
2.48
2.31
2.06
2.81
3.07
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
2.48
2.31
2.06
2.81
3.07
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.85
3.52
2.84
2.39
1.97
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.06
0.05
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.85
3.52
2.78
2.34
1.97
Less: Expenses Capitalised
Total Expenditure
213.31
210.16
177.52
171.80
168.62
Operating Profit (Excl OI)
15.23
15.65
14.21
10.28
8.99
Other Income
0.65
0.66
0.68
1.62
0.29
     Interest Received
0.00
0.00
0.00
0.00
0.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.08
     Profits on sale of Investments
     Provision Written Back
0.01
0.21
0.28
1.23
0.05
     Foreign Exchange Gains
0.02
0.11
     Others
0.61
0.26
0.40
0.38
0.24
Operating Profit
15.88
16.31
14.89
11.90
9.28
Interest
6.57
7.91
8.42
6.79
6.61
     InterestonDebenture / Bonds
     Interest on Term Loan
5.68
6.85
8.05
5.90
5.80
     Intereston Fixed deposits
     Bank Charges etc
0.26
0.26
0.12
0.21
0.23
     Other Interest
0.63
0.80
0.26
0.69
0.57
PBDT
9.31
8.40
6.47
5.11
2.67
Depreciation
3.85
3.34
3.21
3.30
3.85
Profit Before Taxation & Exceptional Items
5.46
5.06
3.26
1.81
-1.18
Exceptional Income / Expenses
Profit Before Tax
6.47
6.68
4.33
2.27
-0.73
Provision for Tax
1.91
1.39
0.67
0.43
-0.14
     Current Income Tax
1.52
1.43
1.02
0.51
     Deferred Tax
0.39
-0.04
-0.35
-0.08
-0.14
     Other taxes
0.00
0.00
0.00
0.00
-0.14
Profit After Tax
4.56
5.29
3.66
1.84
-0.58
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4.56
5.29
3.66
1.84
-0.58
Adjustments to PAT
Profit Balance B/F
68.49
63.83
60.50
58.98
60.20
Appropriations
73.05
69.13
64.15
60.82
59.62
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.96
0.64
0.32
0.32
0.64
Equity Dividend %
10.00
8.00
5.00
3.00
3.00
Earnings Per Share
1.00
1.00
1.00
0.00
0.00
Adjusted EPS
1.00
1.00
1.00
0.00
0.00
BACK TO TOP