Markets & news

BHARAT DYNAMICS LTD.

NSE : BDLBSE : 541143ISIN CODE : INE171Z01026Industry : Aerospace & Defense MCap (Rs. in Mn) : 475431.56 Face Value (Rs.) : 5 House : PSU
BSECurrent Price (Rs.) 1297.00Change (Rs.)55 (+4.43 %)
PREV CLOSE (Rs.) 1242.00
OPEN PRICE (Rs.) 1246.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 237670
TODAY'S LOW / HIGH (Rs.)1235.55 1308.00
52 WK LOW / HIGH (Rs.)1090 1655.25
NSECurrent Price (Rs.) 1299.00Change (Rs.)59 (+4.76 %)
PREV CLOSE( Rs. ) 1240.00
OPEN PRICE (Rs.) 1243.10
BID PRICE (QTY) 1299.00 (224)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2795990
TODAY'S LOW / HIGH(Rs.) 1235.20 1308.60
52 WK LOW / HIGH (Rs.)1086 1654
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
3345.05
2369.28
2489.39
2817.40
1913.76
     Sales
3099.05
2199.77
2353.80
2596.67
1653.51
     Job Work/ Contract Receipts
93.66
61.27
77.03
83.28
80.76
     Processing Charges / Service Income
130.37
89.54
38.20
32.31
73.20
     Revenue from property development
     Other Operational Income
21.98
18.70
20.36
105.14
106.29
Less: Excise Duty
Net Sales
3345.05
2369.28
2489.39
2817.40
1913.76
EXPENDITURE :
Increase/Decrease in Stock
-421.86
-222.63
-19.04
-84.36
-128.91
Raw Material Consumed
2058.01
1108.41
1206.09
1259.62
963.19
     Opening Raw Materials
1211.35
1283.74
1137.65
968.33
566.28
     Purchases Raw Materials
2280.73
1036.02
1352.18
1428.94
1365.25
     Closing Raw Materials
1434.07
1211.35
1283.74
1137.65
968.33
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
29.56
28.59
25.15
26.08
23.54
     Electricity & Power
24.15
23.27
20.52
20.84
18.59
     Oil, Fuel & Natural gas
1.32
1.14
0.66
0.71
0.26
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
4.10
4.18
3.97
4.52
4.69
Employee Cost
548.80
600.01
532.46
570.66
501.09
     Salaries, Wages & Bonus
445.91
445.90
439.68
457.64
413.03
     Contributions to EPF & Pension Funds
73.30
129.80
73.25
86.61
63.99
     Workmen and Staff Welfare Expenses
29.59
24.30
19.53
26.42
24.07
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
119.86
96.65
77.41
76.33
75.52
     Sub-contracted / Out sourced services
     Processing Charges
13.36
12.10
10.21
11.42
10.65
     Repairs and Maintenance
34.66
41.47
29.73
27.16
23.50
     Packing Material Consumed
     Other Mfg Exp
71.85
43.08
37.47
37.75
41.37
General and Administration Expenses
96.70
88.78
87.54
78.72
66.85
     Rent , Rates & Taxes
1.82
1.81
1.67
2.08
2.21
     Insurance
7.32
7.05
5.54
6.90
6.47
     Printing and stationery
0.88
1.29
0.66
0.71
0.45
     Professional and legal fees
0.15
0.13
0.21
0.06
0.05
     Traveling and conveyance
18.56
16.30
14.18
12.81
7.24
     Other Administration
86.54
78.50
79.45
68.97
57.66
Selling and Distribution Expenses
129.13
28.35
25.88
17.80
17.97
     Handling and Clearing Charges
13.09
9.99
9.80
10.15
8.16
     Other Selling Expenses
103.41
10.09
4.66
4.82
4.02
Miscellaneous Expenses
311.65
104.13
144.69
145.16
48.99
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.02
0.06
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
311.64
104.07
144.69
145.16
48.99
Less: Expenses Capitalised
Total Expenditure
2871.85
1832.29
2080.18
2090.01
1568.24
Operating Profit (Excl OI)
473.20
536.99
409.21
727.39
345.52
Other Income
350.42
361.89
155.40
111.21
94.61
     Interest Received
299.90
319.06
111.76
63.75
56.29
     Dividend Received
     Profit on sale of Fixed Assets
0.10
-0.01
0.10
     Profits on sale of Investments
     Provision Written Back
0.48
0.11
9.60
8.90
0.99
     Foreign Exchange Gains
8.66
10.63
-14.78
-2.77
2.68
     Others
41.38
32.10
48.72
41.33
34.56
Operating Profit
823.62
898.88
564.61
838.60
440.13
Interest
4.16
3.60
5.55
4.75
4.71
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
2.24
1.89
2.41
2.72
2.19
     Other Interest
1.92
1.72
3.15
2.03
2.52
PBDT
819.46
895.27
559.06
833.85
435.42
Depreciation
70.70
67.04
77.26
90.35
94.54
Profit Before Taxation & Exceptional Items
748.76
828.24
481.80
743.50
340.88
Exceptional Income / Expenses
-33.59
Profit Before Tax
748.76
828.24
481.80
709.91
340.88
Provision for Tax
199.12
215.51
129.63
209.99
83.12
     Current Income Tax
251.21
228.75
127.75
216.54
72.04
     Deferred Tax
-52.09
-13.23
1.88
-6.55
11.07
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
549.65
612.72
352.17
499.92
257.77
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
549.65
612.72
352.17
499.92
257.77
Adjustments to PAT
Profit Balance B/F
84.31
55.79
26.65
72.43
192.19
Appropriations
633.96
668.51
378.82
572.36
449.96
     General Reserves
400.00
400.00
150.00
400.00
250.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
31.16
21.99
23.66
11.91
57.05
Equity Dividend %
93.00
106.00
94.00
83.00
74.00
Earnings Per Share
15.00
33.00
19.00
27.00
14.00
Adjusted EPS
15.00
17.00
10.00
14.00
7.00
BACK TO TOP