Markets & news

COMPANY PROFILE

BEEKAY STEEL INDUSTRIES LTD.

NSE : BEEKAYBSE : 539018ISIN CODE : INE213D01015Industry : Steel & Iron Products MCap (Rs. in Mn) : 8028.38 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 420.95Change (Rs.)15.95 (+3.94 %)
PREV CLOSE (Rs.) 405.00
OPEN PRICE (Rs.) 391.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 154
TODAY'S LOW / HIGH (Rs.)391.85 421.95
52 WK LOW / HIGH (Rs.)320 498.7
NSECurrent Price (Rs.) 414.95Change (Rs.)13.45 (+3.35 %)
PREV CLOSE( Rs. ) 401.50
OPEN PRICE (Rs.) 401.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1190
TODAY'S LOW / HIGH(Rs.) 398.00 424.50
52 WK LOW / HIGH (Rs.)370 480
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
1175.04
1076.35
1000.50
1128.42
1296.43
     Sales
905.33
773.89
701.73
861.44
1033.33
     Job Work/ Contract Receipts
     Processing Charges / Service Income
207.48
232.69
229.75
178.88
149.46
     Revenue from property development
     Other Operational Income
62.24
69.78
69.03
88.09
113.64
Less: Excise Duty
Net Sales
1175.04
1076.35
1000.50
1128.42
1296.43
EXPENDITURE :
Increase/Decrease in Stock
-56.83
-33.45
-6.24
29.28
-10.48
Raw Material Consumed
749.73
671.54
588.52
656.28
818.45
     Opening Raw Materials
120.27
100.49
118.40
141.43
121.37
     Purchases Raw Materials
719.58
686.16
567.48
627.46
794.27
     Closing Raw Materials
97.95
120.27
100.49
118.40
141.43
     Other Direct Purchases / Brought in cost
7.84
5.16
3.13
5.79
44.24
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
141.62
145.98
144.76
141.12
126.50
     Electricity & Power
141.62
145.98
53.96
45.39
41.05
     Oil, Fuel & Natural gas
0.00
0.00
61.96
67.17
55.60
     Coals etc
0.00
0.00
28.61
28.34
29.74
     Other power & fuel
0.00
0.00
0.24
0.21
0.11
Employee Cost
60.75
48.77
38.71
36.78
34.35
     Salaries, Wages & Bonus
54.88
44.01
34.66
32.75
30.63
     Contributions to EPF & Pension Funds
3.81
3.01
2.42
2.37
2.14
     Workmen and Staff Welfare Expenses
2.05
1.75
1.63
1.66
1.58
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
135.12
85.37
67.77
62.92
68.06
     Sub-contracted / Out sourced services
     Processing Charges
44.23
30.90
25.89
24.69
23.08
     Repairs and Maintenance
10.09
7.29
4.68
3.00
2.42
     Packing Material Consumed
     Other Mfg Exp
80.80
47.18
37.20
35.23
42.56
General and Administration Expenses
20.72
16.43
14.19
12.05
10.41
     Rent , Rates & Taxes
10.87
7.82
4.47
3.85
3.31
     Insurance
1.18
0.90
0.60
0.63
0.58
     Printing and stationery
0.26
0.30
0.23
0.19
0.18
     Professional and legal fees
2.49
1.57
1.63
1.31
1.89
     Traveling and conveyance
2.11
1.96
1.60
1.73
0.76
     Other Administration
5.93
5.85
7.26
6.07
4.44
Selling and Distribution Expenses
14.32
8.91
10.27
18.46
22.39
     Advertisement & Sales Promotion
5.41
3.51
3.89
     Sales Commissions & Incentives
2.33
2.86
2.99
     Freight and Forwarding
2.37
11.67
14.57
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
14.32
8.91
0.16
0.42
0.95
Miscellaneous Expenses
14.92
9.82
5.74
5.10
4.18
     Bad debts /advances written off
0.05
0.38
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.01
0.65
0.62
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
14.92
9.82
5.73
4.40
3.18
Less: Expenses Capitalised
Total Expenditure
1080.34
953.36
863.73
961.99
1073.86
Operating Profit (Excl OI)
94.70
122.99
136.77
166.43
222.57
Other Income
21.90
38.16
48.55
13.89
17.89
     Interest Received
1.05
0.55
1.38
0.64
0.58
     Dividend Received
1.67
1.22
1.11
0.49
0.18
     Profit on sale of Fixed Assets
0.10
0.16
0.14
2.89
3.10
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
19.08
36.23
45.92
9.86
14.03
Operating Profit
116.60
161.15
185.32
180.32
240.46
Interest
23.71
17.47
11.90
10.32
12.30
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.60
0.69
0.88
0.71
1.47
     Other Interest
23.12
16.78
11.02
9.62
10.83
PBDT
92.88
143.68
173.42
169.99
228.16
Depreciation
42.83
33.23
26.86
27.38
21.59
Profit Before Taxation & Exceptional Items
50.05
110.45
146.56
142.61
206.57
Exceptional Income / Expenses
-0.37
Profit Before Tax
49.68
110.45
146.56
142.61
206.57
Provision for Tax
14.28
22.84
17.31
37.19
50.80
     Current Income Tax
14.30
29.50
37.50
51.80
     Deferred Tax
14.28
8.54
-12.19
-0.31
-1.00
     Other taxes
14.28
0.00
0.00
0.00
0.00
Profit After Tax
35.40
87.62
129.25
105.42
155.78
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
0.93
1.51
0.91
0.62
1.01
Other Consolidated Items
Consolidated Net Profit
36.34
89.12
130.16
106.04
156.79
Adjustments to PAT
Profit Balance B/F
905.97
833.18
703.83
600.82
444.67
Appropriations
942.30
922.30
833.99
706.86
601.46
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2.12
16.33
0.82
3.02
0.64
Equity Dividend %
10.00
10.00
10.00
10.00
10.00
Earnings Per Share
19.00
47.00
68.00
56.00
82.00
Adjusted EPS
19.00
47.00
68.00
56.00
82.00
BACK TO TOP