Markets & news

METRO BRANDS LTD.

NSE : METROBRANDBSE : 543426ISIN CODE : INE317I01021Industry : Retailing MCap (Rs. in Mn) : 253415.84 Face Value (Rs.) : 5 House : Private
BSECurrent Price (Rs.) 929.65Change (Rs.)13.5 (+1.47 %)
PREV CLOSE (Rs.) 916.15
OPEN PRICE (Rs.) 913.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 204796
TODAY'S LOW / HIGH (Rs.)909.40 932.00
52 WK LOW / HIGH (Rs.)883.4 1340
NSECurrent Price (Rs.) 929.15Change (Rs.)13.5 (+1.47 %)
PREV CLOSE( Rs. ) 915.65
OPEN PRICE (Rs.) 915.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 39468
TODAY'S LOW / HIGH(Rs.) 909.00 935.00
52 WK LOW / HIGH (Rs.)883 1340.4
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
3290.00
2948.00
2774.00
2496.00
1342.93
     Sales
3289.00
2947.00
2774.00
2495.00
1342.25
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.12
     Revenue from property development
     Other Operational Income
1.00
1.00
1.00
1.00
0.56
Less: Excise Duty
426.00
440.00
418.00
369.00
Net Sales
2864.00
2507.00
2357.00
2127.00
1342.93
EXPENDITURE :
Increase/Decrease in Stock
-219.00
73.00
-64.00
-174.00
-134.44
Raw Material Consumed
1424.00
988.00
1052.00
1066.00
700.34
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
1424.00
988.00
1052.00
1066.00
700.34
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
45.00
41.00
34.00
27.00
19.61
     Electricity & Power
45.00
41.00
34.00
27.00
19.61
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
280.00
245.00
228.00
184.00
121.24
     Salaries, Wages & Bonus
236.00
211.00
193.00
159.00
107.87
     Contributions to EPF & Pension Funds
26.00
18.00
17.00
13.00
9.37
     Workmen and Staff Welfare Expenses
7.00
5.00
4.00
3.00
0.71
     Other Employees Cost
11.00
11.00
14.00
9.00
3.29
Other Manufacturing Expenses
75.00
64.00
57.00
47.00
29.39
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
74.00
64.00
57.00
47.00
29.39
     Packing Material Consumed
     Other Mfg Exp
2.00
0.00
0.00
0.00
0.00
General and Administration Expenses
104.00
94.00
106.00
91.00
55.93
     Rent , Rates & Taxes
52.00
56.00
57.00
62.00
44.26
     Insurance
4.00
4.00
4.00
3.00
1.50
     Printing and stationery
     Professional and legal fees
25.00
16.00
29.00
14.00
1.92
     Traveling and conveyance
19.00
14.00
12.00
9.00
3.97
     Other Administration
24.00
18.00
16.00
12.00
8.24
Selling and Distribution Expenses
255.00
218.00
213.00
184.00
124.31
     Advertisement & Sales Promotion
100.00
71.00
72.00
56.00
33.63
     Sales Commissions & Incentives
118.00
108.00
97.00
94.00
70.48
     Freight and Forwarding
37.00
39.00
45.00
34.00
20.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
31.00
27.00
32.00
23.00
17.38
     Bad debts /advances written off
0.59
     Provision for doubtful debts
0.00
0.00
0.34
     Losson disposal of fixed assets(net)
6.00
2.00
4.00
1.00
3.30
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
26.00
25.00
27.00
22.00
13.15
Less: Expenses Capitalised
Total Expenditure
1996.00
1750.00
1657.00
1448.00
933.77
Operating Profit (Excl OI)
867.00
757.00
700.00
679.00
409.16
Other Income
104.00
93.00
71.00
54.00
58.64
     Interest Received
50.00
62.00
45.00
30.00
10.81
     Dividend Received
1.00
1.00
0.00
0.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
7.00
18.00
4.00
7.00
3.66
     Provision Written Back
7.00
2.00
3.00
3.00
1.80
     Foreign Exchange Gains
0.00
1.00
1.00
2.00
0.92
     Others
39.00
9.00
17.00
13.00
41.44
Operating Profit
972.00
850.00
770.00
733.00
467.80
Interest
111.00
90.00
79.00
63.00
50.43
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
111.00
90.00
79.00
63.00
50.43
PBDT
861.00
760.00
692.00
670.00
417.38
Depreciation
311.00
258.00
229.00
181.00
134.24
Profit Before Taxation & Exceptional Items
550.00
502.00
462.00
489.00
283.14
Exceptional Income / Expenses
Profit Before Tax
551.00
504.00
465.00
489.00
283.14
Provision for Tax
135.00
149.00
50.00
126.00
70.19
     Current Income Tax
145.00
140.00
81.00
137.00
75.26
     Deferred Tax
-9.00
-16.00
-32.00
-11.00
-5.62
     Other taxes
0.00
25.00
0.00
0.00
0.55
Profit After Tax
416.00
354.00
415.00
363.00
212.95
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5.00
-4.00
-3.00
-4.00
-2.61
Share of Associate
2.00
1.24
Other Consolidated Items
Consolidated Net Profit
411.00
351.00
413.00
361.00
211.59
Adjustments to PAT
Profit Balance B/F
1231.00
1405.00
1107.00
835.00
693.18
Appropriations
1643.00
1756.00
1519.00
1196.00
904.77
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
63.00
48.00
39.00
22.00
29.16
Equity Dividend %
120.00
400.00
100.00
80.00
45.00
Earnings Per Share
15.00
13.00
15.00
13.00
8.00
Adjusted EPS
15.00
13.00
15.00
13.00
8.00
BACK TO TOP