Markets & news

MOIL LTD.

NSE : MOILBSE : 533286ISIN CODE : INE490G01020Industry : Mining & Minerals MCap (Rs. in Mn) : 51451.24 Face Value (Rs.) : 10 House : PSU
BSECurrent Price (Rs.) 252.85Change (Rs.)-0.1 (-0.04 %)
PREV CLOSE (Rs.) 252.95
OPEN PRICE (Rs.) 252.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 62477
TODAY'S LOW / HIGH (Rs.)251.70 258.45
52 WK LOW / HIGH (Rs.)242.65 405.1
NSECurrent Price (Rs.) 252.85Change (Rs.)0.1 (+0.04 %)
PREV CLOSE( Rs. ) 252.75
OPEN PRICE (Rs.) 252.50
BID PRICE (QTY) 252.85 (1831)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1065551
TODAY'S LOW / HIGH(Rs.) 251.45 258.70
52 WK LOW / HIGH (Rs.)242.35 404.9
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
1038.07
1440.67
1323.46
989.84
634.60
     Sales
1030.42
1432.06
1316.43
982.01
625.48
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
7.64
8.61
7.03
7.83
9.12
Less: Excise Duty
4.53
7.92
5.86
Net Sales
1038.07
1440.67
1318.93
981.93
628.74
EXPENDITURE :
Increase/Decrease in Stock
-90.29
-21.15
3.48
33.53
-22.42
Raw Material Consumed
38.42
38.40
29.85
26.47
17.34
     Opening Raw Materials
0.97
1.28
0.65
0.89
0.57
     Purchases Raw Materials
39.12
38.09
30.49
26.23
17.66
     Closing Raw Materials
1.67
0.97
1.28
0.65
0.89
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
47.76
49.03
44.79
40.51
38.40
     Electricity & Power
47.76
49.03
44.79
40.51
38.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
462.61
428.26
406.19
307.66
301.23
     Salaries, Wages & Bonus
367.74
335.01
296.36
228.00
218.08
     Contributions to EPF & Pension Funds
67.78
66.08
61.12
61.61
66.46
     Workmen and Staff Welfare Expenses
27.09
27.17
48.71
18.06
16.69
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
271.28
295.77
252.35
227.87
178.72
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
31.05
28.73
26.09
28.22
16.37
     Packing Material Consumed
     Other Mfg Exp
240.23
267.04
226.26
199.65
162.35
General and Administration Expenses
9.20
10.85
9.76
7.75
5.91
     Rent , Rates & Taxes
5.50
6.34
5.99
4.27
2.83
     Insurance
1.15
2.45
2.63
2.14
1.99
     Printing and stationery
     Professional and legal fees
0.96
0.75
0.54
0.43
0.23
     Traveling and conveyance
     Other Administration
1.59
1.31
0.60
0.91
0.86
Selling and Distribution Expenses
5.30
4.64
6.85
5.42
6.88
     Advertisement & Sales Promotion
1.54
1.99
2.03
1.10
1.26
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
3.76
2.65
4.82
4.33
5.62
Miscellaneous Expenses
38.26
33.73
32.99
32.67
32.19
     Bad debts /advances written off
     Provision for doubtful debts
0.02
0.34
     Losson disposal of fixed assets(net)
0.48
0.89
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
38.26
33.73
32.97
31.86
31.30
Less: Expenses Capitalised
Total Expenditure
782.53
839.52
786.26
681.88
558.25
Operating Profit (Excl OI)
255.54
601.14
532.67
300.04
70.49
Other Income
181.07
190.81
177.72
221.13
252.22
     Interest Received
158.40
174.39
160.92
185.60
244.12
     Dividend Received
0.00
0.00
0.05
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
3.29
2.72
9.51
0.09
0.01
     Foreign Exchange Gains
     Others
19.38
13.70
7.24
35.43
8.09
Operating Profit
436.61
791.95
710.39
521.17
322.70
Interest
2.78
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
0.00
0.00
0.00
2.78
0.00
PBDT
436.61
791.95
710.39
518.39
322.70
Depreciation
96.16
66.82
62.45
54.71
52.65
Profit Before Taxation & Exceptional Items
340.44
725.13
647.94
463.68
270.05
Exceptional Income / Expenses
Profit Before Tax
340.49
724.32
643.36
463.47
270.05
Provision for Tax
92.27
245.86
225.93
156.07
97.27
     Current Income Tax
90.34
266.09
229.67
160.51
97.81
     Deferred Tax
1.93
-20.23
-3.74
-4.44
-0.53
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
248.22
478.46
417.43
307.41
172.78
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
5.34
-19.56
-23.44
-6.56
Consolidated Net Profit
253.56
458.90
393.98
300.85
172.78
Adjustments to PAT
Profit Balance B/F
100.41
82.32
100.70
5.00
8.36
Appropriations
353.97
541.22
494.68
305.85
181.14
     General Reserves
80.00
270.00
220.00
125.00
75.00
     Proposed Equity Dividend
33.60
     Corporate dividend tax
14.64
15.89
16.27
13.56
17.31
     Other Appropriation
104.75
77.64
96.18
-0.18
Equity Dividend %
60.00
60.00
55.00
110.00
50.00
Earnings Per Share
11.00
18.00
15.00
23.00
10.00
Adjusted EPS
11.00
18.00
15.00
11.00
5.00
BACK TO TOP