Markets & news

MSTC LTD.

NSE : MSTCLTDBSE : 542597ISIN CODE : INE255X01014Industry : e-Commerce MCap (Rs. in Mn) : 49776.32 Face Value (Rs.) : 10 House : PSU
BSECurrent Price (Rs.) 707.05Change (Rs.)4.4 (+0.63 %)
PREV CLOSE (Rs.) 702.65
OPEN PRICE (Rs.) 695.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 51396
TODAY'S LOW / HIGH (Rs.)695.10 722.40
52 WK LOW / HIGH (Rs.)362 743
NSECurrent Price (Rs.) 703.75Change (Rs.)2.2 (+0.31 %)
PREV CLOSE( Rs. ) 701.55
OPEN PRICE (Rs.) 702.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 703.75 (1331)
VOLUME 787852
TODAY'S LOW / HIGH(Rs.) 700.00 722.00
52 WK LOW / HIGH (Rs.)362.15 743.9
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
310.96
316.25
720.97
876.15
780.47
     Sales
159.84
175.77
     Job Work/ Contract Receipts
     Processing Charges / Service Income
280.14
282.32
687.28
672.45
558.51
     Revenue from property development
     Other Operational Income
30.82
33.93
33.69
43.86
46.19
Less: Excise Duty
Net Sales
310.96
316.25
720.97
876.15
780.47
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
64.08
214.17
217.75
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
64.08
214.17
217.75
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.22
1.35
1.39
1.29
0.96
     Electricity & Power
1.22
1.35
1.39
1.29
0.96
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
91.32
88.01
171.80
193.26
173.39
     Salaries, Wages & Bonus
76.32
74.11
138.71
159.29
141.07
     Contributions to EPF & Pension Funds
6.35
5.95
13.80
15.01
14.76
     Workmen and Staff Welfare Expenses
8.65
7.94
19.29
18.97
17.56
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
0.66
0.39
20.80
18.62
147.94
     Sub-contracted / Out sourced services
132.67
     Processing Charges
10.84
9.49
7.23
     Repairs and Maintenance
9.57
8.47
6.65
     Packing Material Consumed
     Other Mfg Exp
0.66
0.39
0.38
0.66
1.39
General and Administration Expenses
26.57
28.08
176.01
173.34
22.35
     Rent , Rates & Taxes
4.01
4.03
4.94
4.06
4.20
     Insurance
0.04
0.06
1.61
1.49
1.55
     Printing and stationery
0.31
0.37
0.35
0.59
0.54
     Professional and legal fees
4.34
4.44
5.45
3.65
2.32
     Traveling and conveyance
1.65
2.36
3.08
0.81
0.74
     Other Administration
17.86
19.18
163.67
163.55
13.74
Selling and Distribution Expenses
0.79
1.63
1.61
1.09
1.56
     Advertisement & Sales Promotion
0.79
1.63
1.37
0.92
0.46
     Sales Commissions & Incentives
     Freight and Forwarding
0.24
0.17
0.62
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.48
Miscellaneous Expenses
6.75
107.58
89.65
265.30
266.78
     Bad debts /advances written off
102.70
76.96
220.38
180.36
     Provision for doubtful debts
0.52
5.18
39.63
71.70
     Losson disposal of fixed assets(net)
0.03
0.32
0.26
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
6.23
4.88
7.48
4.96
14.46
Less: Expenses Capitalised
Total Expenditure
127.31
227.04
525.34
867.06
830.72
Operating Profit (Excl OI)
183.65
89.21
195.62
9.09
-50.25
Other Income
76.54
203.04
158.20
247.18
213.61
     Interest Received
72.61
65.33
53.49
23.72
13.53
     Dividend Received
25.60
     Profit on sale of Fixed Assets
0.33
0.15
0.21
     Profits on sale of Investments
     Provision Written Back
105.40
103.05
221.47
198.09
     Foreign Exchange Gains
     Others
3.93
6.71
1.33
1.84
1.78
Operating Profit
260.19
292.24
353.82
256.26
163.36
Interest
0.33
0.48
0.16
2.83
7.94
     InterestonDebenture / Bonds
     Interest on Term Loan
0.09
0.38
     Intereston Fixed deposits
0.03
     Bank Charges etc
0.15
0.07
0.06
0.21
0.79
     Other Interest
0.18
0.41
0.00
2.23
7.12
PBDT
259.86
291.76
353.67
253.44
155.42
Depreciation
9.09
7.32
21.84
20.82
18.68
Profit Before Taxation & Exceptional Items
250.77
284.44
331.83
232.62
136.74
Exceptional Income / Expenses
263.19
Profit Before Tax
507.99
277.57
329.18
232.90
135.88
Provision for Tax
100.92
112.52
87.22
33.80
22.93
     Current Income Tax
101.69
39.01
51.61
22.03
10.30
     Deferred Tax
-0.76
73.51
35.83
11.77
2.23
     Other taxes
0.00
0.00
-0.23
0.00
10.39
Profit After Tax
407.07
165.04
241.96
199.10
112.96
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
407.07
165.04
241.96
199.10
112.96
Adjustments to PAT
Profit Balance B/F
80.51
16.85
-98.77
-194.86
-278.89
Appropriations
487.58
181.90
143.19
4.24
-165.93
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
30.60
27.47
26.42
43.17
28.93
Equity Dividend %
405.00
155.00
150.00
129.00
44.00
Earnings Per Share
58.00
23.00
34.00
28.00
16.00
Adjusted EPS
58.00
23.00
34.00
28.00
16.00
BACK TO TOP