EMCURE PHARMACEUTICALS LTD.

NSE : EMCUREBSE : 544210ISIN CODE : INE168P01015Industry : Pharmaceuticals & Drugs MCap (Rs. in Mn) : 365133.11 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 1925.20Change (Rs.)67.1 (+3.61 %)
PREV CLOSE (Rs.) 1858.10
OPEN PRICE (Rs.) 1889.00
BID PRICE (QTY) 1923.70 (44)
OFFER PRICE (QTY) 1926.35 (1)
VOLUME 22409
TODAY'S LOW / HIGH (Rs.)1876.00 1928.00
52 WK LOW / HIGH (Rs.)1260.1 2047.4
NSECurrent Price (Rs.) 1925.50Change (Rs.)70.8 (+3.82 %)
PREV CLOSE( Rs. ) 1854.70
OPEN PRICE (Rs.) 1888.00
BID PRICE (QTY) 1925.00 (5)
OFFER PRICE (QTY) 1925.50 (31)
VOLUME 227246
TODAY'S LOW / HIGH(Rs.) 1874.70 1928.70
52 WK LOW / HIGH (Rs.)1260 2048

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
9394.10
8022.90
6786.10
6097.80
5979.40
     Sales
9159.50
7843.80
6664.20
5986.30
5782.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
147.00
91.30
45.70
56.80
107.60
     Revenue from property development
     Other Operational Income
87.70
87.70
76.30
54.70
89.20
Less: Excise Duty
Net Sales
9203.50
7896.00
6658.30
5985.80
5855.40
EXPENDITURE :
Increase/Decrease in Stock
-433.00
-263.50
-190.20
66.70
-145.40
Raw Material Consumed
3829.10
3172.50
2447.00
2004.40
2172.60
     Opening Raw Materials
446.60
323.30
378.80
420.20
402.30
     Purchases Raw Materials
1433.50
1412.60
1059.00
915.80
1108.00
     Closing Raw Materials
448.20
446.60
323.30
378.80
420.20
     Other Direct Purchases / Brought in cost
2397.30
1883.20
1332.50
1047.20
1082.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
135.60
138.00
120.00
108.60
97.30
     Electricity & Power
135.60
138.00
120.00
108.60
97.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1552.20
1446.30
1292.10
1117.30
1011.80
     Salaries, Wages & Bonus
1354.90
1265.60
1137.90
976.70
890.90
     Contributions to EPF & Pension Funds
103.30
92.30
73.70
64.30
58.80
     Workmen and Staff Welfare Expenses
71.40
67.90
59.00
52.20
40.60
     Other Employees Cost
22.70
20.50
21.40
24.10
21.60
Other Manufacturing Expenses
704.80
589.20
504.60
451.10
477.70
     Sub-contracted / Out sourced services
     Processing Charges
120.50
104.60
90.50
59.30
65.10
     Repairs and Maintenance
0.00
0.00
     Packing Material Consumed
260.90
237.60
218.60
189.40
206.00
     Other Mfg Exp
323.40
247.00
195.50
202.30
206.60
General and Administration Expenses
617.80
562.30
545.90
484.30
372.10
     Rent , Rates & Taxes
63.40
54.70
32.80
21.30
22.50
     Insurance
30.60
26.90
23.90
23.00
18.80
     Printing and stationery
17.60
17.50
16.60
13.70
11.70
     Professional and legal fees
225.50
217.90
231.90
206.40
155.40
     Traveling and conveyance
185.00
164.50
175.70
157.40
105.40
     Other Administration
280.80
245.20
240.70
219.90
163.70
Selling and Distribution Expenses
746.10
592.80
516.60
414.50
397.40
     Advertisement & Sales Promotion
325.80
273.40
258.50
182.80
163.30
     Sales Commissions & Incentives
208.20
145.30
129.70
103.00
90.50
     Freight and Forwarding
212.10
174.00
128.30
128.70
143.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
305.20
189.60
192.50
157.70
142.00
     Bad debts /advances written off
68.30
33.00
51.50
19.20
2.00
     Provision for doubtful debts
5.30
5.60
     Losson disposal of fixed assets(net)
0.20
0.30
0.40
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
236.70
156.60
141.00
132.80
134.10
Less: Expenses Capitalised
Total Expenditure
7457.80
6427.10
5428.50
4804.60
4525.50
Operating Profit (Excl OI)
1745.70
1468.90
1229.70
1181.20
1329.90
Other Income
131.50
72.80
57.00
45.90
63.50
     Interest Received
11.80
10.20
     Dividend Received
     Profit on sale of Fixed Assets
38.20
7.20
     Profits on sale of Investments
1.50
5.80
2.30
0.10
     Provision Written Back
     Foreign Exchange Gains
118.80
5.50
13.20
19.00
36.80
     Others
11.10
23.20
34.30
14.90
16.50
Operating Profit
1877.20
1541.60
1286.70
1227.10
1393.40
Interest
143.70
175.80
237.10
213.60
176.00
     InterestonDebenture / Bonds
     Interest on Term Loan
26.10
43.20
97.60
79.00
69.70
     Intereston Fixed deposits
     Bank Charges etc
20.30
30.50
28.10
28.70
29.00
     Other Interest
97.30
102.00
111.40
106.00
77.30
PBDT
1733.50
1365.90
1049.60
1013.50
1217.40
Depreciation
415.00
384.10
312.40
260.10
244.90
Profit Before Taxation & Exceptional Items
1318.50
981.70
737.20
753.40
972.50
Exceptional Income / Expenses
-31.30
-10.40
-9.90
-6.10
Profit Before Tax
1287.10
971.30
727.20
747.20
972.50
Provision for Tax
345.90
263.90
199.70
185.40
270.00
     Current Income Tax
393.50
286.10
203.30
169.50
271.80
     Deferred Tax
-58.50
-25.80
-11.60
12.10
-16.10
     Other taxes
10.90
3.60
8.00
3.80
14.30
Profit After Tax
941.30
707.50
527.60
561.80
702.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-16.90
-26.10
-29.40
-29.80
-40.40
Share of Associate
Other Consolidated Items
Consolidated Net Profit
924.40
681.30
498.20
532.00
662.20
Adjustments to PAT
Profit Balance B/F
3312.90
2634.00
2196.40
1695.30
1744.00
Appropriations
4237.30
3315.30
2694.60
2227.30
2406.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
595.30
2.40
24.40
12.80
674.70
Equity Dividend %
36.00
30.00
30.00
20.00
30.00
Earnings Per Share
49.00
36.00
28.00
29.00
37.00
Adjusted EPS
49.00
36.00
28.00
29.00
37.00