ZEN TECHNOLOGIES LTD.

NSE : ZENTECBSE : 533339ISIN CODE : INE251B01027Industry : Aerospace & Defense MCap (Rs. in Mn) : 156847.86 Face Value (Rs.) : 1 House : Private
BSECurrent Price (Rs.) 1737.10Change (Rs.)64.45 (+3.85 %)
PREV CLOSE (Rs.) 1672.65
OPEN PRICE (Rs.) 1675.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 48858
TODAY'S LOW / HIGH (Rs.)1662.00 1748.00
52 WK LOW / HIGH (Rs.)1224 2023.4
NSECurrent Price (Rs.) 1734.60Change (Rs.)59.9 (+3.58 %)
PREV CLOSE( Rs. ) 1674.70
OPEN PRICE (Rs.) 1674.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1734.60 (524)
VOLUME 733298
TODAY'S LOW / HIGH(Rs.) 1660.00 1748.00
52 WK LOW / HIGH (Rs.)1223 2024

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
973.64
439.85
218.85
69.75
54.64
     Sales
932.21
406.64
182.95
36.67
35.69
     Job Work/ Contract Receipts
     Processing Charges / Service Income
41.43
33.21
35.90
33.08
18.95
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
973.64
439.85
218.85
69.75
54.64
EXPENDITURE :
Increase/Decrease in Stock
23.81
-53.73
-19.90
-11.45
-1.41
Raw Material Consumed
345.19
171.75
78.53
24.59
10.22
     Opening Raw Materials
78.25
12.48
6.01
6.67
7.44
     Purchases Raw Materials
315.30
237.52
82.68
23.92
9.45
     Closing Raw Materials
48.36
78.25
10.16
6.01
6.67
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.83
1.19
0.91
0.62
0.58
     Electricity & Power
1.83
1.19
0.91
0.62
0.58
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
88.63
58.97
35.92
21.01
15.60
     Salaries, Wages & Bonus
81.15
51.01
33.02
19.44
14.20
     Contributions to EPF & Pension Funds
1.62
1.12
0.87
0.60
0.53
     Workmen and Staff Welfare Expenses
1.92
4.38
0.93
0.39
0.38
     Other Employees Cost
3.93
2.46
1.09
0.58
0.49
Other Manufacturing Expenses
31.42
18.75
14.22
8.20
7.49
     Sub-contracted / Out sourced services
     Processing Charges
4.86
4.08
2.97
1.62
1.70
     Repairs and Maintenance
7.81
5.61
3.56
1.48
1.21
     Packing Material Consumed
     Other Mfg Exp
18.75
9.06
7.69
5.10
4.58
General and Administration Expenses
74.12
33.32
22.21
13.83
9.06
     Rent , Rates & Taxes
4.78
2.54
2.66
0.86
0.83
     Insurance
0.63
0.55
0.42
0.18
0.22
     Printing and stationery
0.35
0.28
0.19
0.08
0.08
     Professional and legal fees
40.44
10.95
6.62
5.03
2.87
     Traveling and conveyance
13.87
8.86
7.92
4.69
2.33
     Other Administration
27.92
19.00
12.33
7.68
5.07
Selling and Distribution Expenses
14.97
19.04
11.83
6.20
4.50
     Advertisement & Sales Promotion
7.39
5.02
6.22
4.40
4.20
     Sales Commissions & Incentives
0.98
12.35
4.64
0.99
     Freight and Forwarding
6.60
1.67
0.83
0.72
0.17
     Handling and Clearing Charges
0.00
0.00
0.14
0.09
0.13
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
11.16
9.78
2.52
2.19
1.22
     Bad debts /advances written off
1.16
0.16
     Provision for doubtful debts
1.65
3.52
0.42
0.07
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
9.50
5.10
2.10
1.96
1.22
Less: Expenses Capitalised
Total Expenditure
591.12
259.07
146.23
65.18
47.26
Operating Profit (Excl OI)
382.52
180.78
72.61
4.57
7.38
Other Income
58.39
14.92
7.25
5.38
3.02
     Interest Received
55.96
14.34
6.42
4.30
2.54
     Dividend Received
     Profit on sale of Fixed Assets
0.01
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
2.42
0.58
0.22
0.50
0.17
     Others
0.00
0.00
0.59
0.58
0.31
Operating Profit
440.91
195.71
79.86
9.95
10.41
Interest
19.38
2.28
4.08
1.53
1.09
     InterestonDebenture / Bonds
     Interest on Term Loan
5.87
     Intereston Fixed deposits
     Bank Charges etc
2.22
1.82
0.33
0.12
0.30
     Other Interest
11.28
0.46
3.74
1.41
0.79
PBDT
421.53
193.42
75.78
8.42
9.31
Depreciation
15.41
9.68
6.06
4.83
4.95
Profit Before Taxation & Exceptional Items
406.12
183.74
69.73
3.58
4.36
Exceptional Income / Expenses
2.41
2.00
-0.28
Profit Before Tax
406.07
186.15
71.73
3.30
4.36
Provision for Tax
106.74
56.65
21.76
0.69
1.59
     Current Income Tax
111.71
36.65
9.39
0.87
1.80
     Deferred Tax
-5.19
20.45
6.27
0.34
-0.27
     Other taxes
0.23
-0.45
6.10
-0.51
0.06
Profit After Tax
299.33
129.50
49.97
2.61
2.77
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-19.09
-1.62
-7.23
-0.62
0.34
Share of Associate
Other Consolidated Items
Consolidated Net Profit
280.24
127.88
42.74
1.99
3.11
Adjustments to PAT
Profit Balance B/F
302.37
176.15
134.22
133.03
133.13
Appropriations
582.61
304.04
176.96
135.01
136.24
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
8.98
1.67
0.80
0.80
3.21
Equity Dividend %
200.00
100.00
20.00
10.00
10.00
Earnings Per Share
31.00
15.00
5.00
0.00
0.00
Adjusted EPS
31.00
15.00
5.00
0.00
0.00