Markets & news

BHARAT RASAYAN LTD.

NSE : BHARATRASBSE : 590021ISIN CODE : INE838B01021Industry : Pesticides & Agrochemicals MCap (Rs. in Mn) : 22983.62 Face Value (Rs.) : 5 House : Private
BSECurrent Price (Rs.) 1382.80Change (Rs.)42.15 (+3.14 %)
PREV CLOSE (Rs.) 1340.65
OPEN PRICE (Rs.) 1355.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1641
TODAY'S LOW / HIGH (Rs.)1347.30 1401.50
52 WK LOW / HIGH (Rs.)1202.05 3030.25
NSECurrent Price (Rs.) 1385.30Change (Rs.)39.9 (+2.97 %)
PREV CLOSE( Rs. ) 1345.40
OPEN PRICE (Rs.) 1347.90
BID PRICE (QTY) 1385.30 (99)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 27856
TODAY'S LOW / HIGH(Rs.) 1345.80 1404.30
52 WK LOW / HIGH (Rs.)1203 3000
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
1173.00
1044.63
1234.34
1301.16
1092.00
     Sales
1161.67
1033.37
1215.22
1293.35
1078.13
     Job Work/ Contract Receipts
1.93
2.23
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
11.34
11.26
19.13
5.87
11.64
Less: Excise Duty
0.19
Net Sales
1173.00
1044.63
1234.34
1300.97
1092.00
EXPENDITURE :
Increase/Decrease in Stock
-47.58
42.98
-15.47
-85.06
-7.50
Raw Material Consumed
824.54
678.05
854.53
927.70
691.48
     Opening Raw Materials
100.36
102.21
78.96
64.29
65.51
     Purchases Raw Materials
801.92
676.20
877.78
942.38
662.57
     Closing Raw Materials
77.75
100.36
102.21
78.96
64.29
     Other Direct Purchases / Brought in cost
27.69
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
36.83
28.17
29.31
34.59
29.89
     Electricity & Power
35.50
27.05
28.20
33.16
28.71
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
1.33
1.12
1.11
1.43
1.19
Employee Cost
83.66
72.62
66.56
65.15
56.28
     Salaries, Wages & Bonus
72.24
63.22
58.19
56.16
48.11
     Contributions to EPF & Pension Funds
2.10
1.97
1.76
1.62
1.40
     Workmen and Staff Welfare Expenses
3.23
2.71
2.68
2.38
2.31
     Other Employees Cost
6.09
4.71
3.94
4.98
4.46
Other Manufacturing Expenses
42.66
35.75
41.82
37.11
26.21
     Sub-contracted / Out sourced services
     Processing Charges
3.33
3.85
1.66
0.87
1.66
     Repairs and Maintenance
35.82
29.33
37.44
33.44
21.44
     Packing Material Consumed
0.07
0.17
0.11
0.33
0.69
     Other Mfg Exp
3.45
2.40
2.60
2.47
2.40
General and Administration Expenses
43.70
56.78
46.65
53.65
48.00
     Rent , Rates & Taxes
0.50
0.66
0.82
1.07
1.01
     Insurance
13.72
17.38
4.00
2.82
2.25
     Printing and stationery
1.21
1.37
0.83
1.25
0.81
     Professional and legal fees
3.99
4.07
4.54
3.36
4.10
     Traveling and conveyance
1.77
1.83
1.31
0.67
0.64
     Other Administration
24.28
33.31
36.45
45.15
39.83
Selling and Distribution Expenses
10.43
8.29
8.96
12.42
7.43
     Advertisement & Sales Promotion
1.26
1.58
0.91
0.61
0.61
     Sales Commissions & Incentives
0.46
0.40
2.30
0.88
0.46
     Freight and Forwarding
6.34
5.75
5.45
10.73
5.63
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2.38
0.56
0.30
0.20
0.73
Miscellaneous Expenses
3.71
4.30
4.63
3.84
     Bad debts /advances written off
0.03
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3.67
4.30
4.63
3.84
0.00
Less: Expenses Capitalised
Total Expenditure
997.95
926.94
1036.99
1049.41
851.79
Operating Profit (Excl OI)
175.06
117.68
197.35
251.56
240.21
Other Income
26.02
20.90
19.34
15.64
7.18
     Interest Received
0.75
0.47
0.43
0.39
0.37
     Dividend Received
     Profit on sale of Fixed Assets
0.05
0.02
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
8.49
13.52
17.56
12.81
3.14
     Others
16.74
6.89
1.34
2.44
3.66
Operating Profit
201.08
138.58
216.69
267.21
247.39
Interest
4.90
3.38
6.09
7.34
4.41
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.18
0.42
0.29
0.53
0.73
     Other Interest
4.72
2.96
5.81
6.82
3.68
PBDT
196.18
135.20
210.60
259.86
242.97
Depreciation
26.99
25.79
26.03
24.94
25.76
Profit Before Taxation & Exceptional Items
169.19
109.41
184.57
234.92
217.21
Exceptional Income / Expenses
-4.34
-0.09
-1.26
Profit Before Tax
185.01
123.32
174.01
233.68
215.35
Provision for Tax
44.09
27.81
49.40
57.69
51.48
     Current Income Tax
39.68
26.17
47.74
58.91
54.29
     Deferred Tax
4.35
2.51
-0.43
-0.17
-1.41
     Other taxes
0.06
-0.87
2.09
-1.04
-1.39
Profit After Tax
140.92
95.51
124.61
175.98
163.87
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
140.92
95.51
124.61
175.98
163.87
Adjustments to PAT
Profit Balance B/F
983.64
889.06
765.77
681.38
518.22
Appropriations
1124.56
984.57
890.38
857.37
682.09
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1.19
0.94
1.32
91.60
0.71
Equity Dividend %
15.00
15.00
15.00
15.00
15.00
Earnings Per Share
339.00
230.00
300.00
424.00
386.00
Adjusted EPS
85.00
57.00
75.00
106.00
96.00
BACK TO TOP