Markets & news

  • COMPANY PROFILE

BHARAT RASAYAN LTD.

NSE : BHARATRASBSE : 590021ISIN CODE : INE838B01021Industry : Pesticides & Agrochemicals MCap (Rs. in Mn) : 18754.39 Face Value (Rs.) : 5 House : Private
BSECurrent Price (Rs.) 1128.35Change (Rs.)12.3 (+1.1 %)
PREV CLOSE (Rs.) 1116.05
OPEN PRICE (Rs.) 1124.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2965
TODAY'S LOW / HIGH (Rs.)1122.40 1140.50
52 WK LOW / HIGH (Rs.)1100.05 3030.25
NSECurrent Price (Rs.) 1129.40Change (Rs.)20.3 (+1.83 %)
PREV CLOSE( Rs. ) 1109.10
OPEN PRICE (Rs.) 1117.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1129.40 (1)
VOLUME 10860
TODAY'S LOW / HIGH(Rs.) 1110.50 1142.00
52 WK LOW / HIGH (Rs.)1094.5 2987.5
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
1241.84
1173.00
1044.63
1234.34
1301.16
     Sales
1221.79
1161.67
1033.37
1215.22
1293.35
     Job Work/ Contract Receipts
1.93
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
20.06
11.34
11.26
19.13
5.87
Less: Excise Duty
0.19
Net Sales
1241.84
1173.00
1044.63
1234.34
1300.97
EXPENDITURE :
Increase/Decrease in Stock
6.64
-47.58
42.98
-15.47
-85.06
Raw Material Consumed
799.15
824.54
678.05
854.53
927.70
     Opening Raw Materials
77.75
100.36
102.21
78.96
64.29
     Purchases Raw Materials
839.95
801.92
676.20
877.78
942.38
     Closing Raw Materials
118.55
77.75
100.36
102.21
78.96
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
38.44
36.83
28.17
29.31
34.59
     Electricity & Power
37.00
35.50
27.05
28.20
33.16
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
1.43
1.33
1.12
1.11
1.43
Employee Cost
88.68
83.66
72.62
66.56
65.15
     Salaries, Wages & Bonus
77.09
72.24
63.22
58.19
56.16
     Contributions to EPF & Pension Funds
2.32
2.10
1.97
1.76
1.62
     Workmen and Staff Welfare Expenses
3.25
3.23
2.71
2.68
2.38
     Other Employees Cost
6.03
6.09
4.71
3.94
4.98
Other Manufacturing Expenses
46.04
42.66
35.75
41.82
37.11
     Sub-contracted / Out sourced services
     Processing Charges
3.16
3.33
3.85
1.66
0.87
     Repairs and Maintenance
35.85
35.82
29.33
37.44
33.44
     Packing Material Consumed
0.15
0.07
0.17
0.11
0.33
     Other Mfg Exp
6.89
3.45
2.40
2.60
2.47
General and Administration Expenses
46.55
43.70
56.78
46.65
53.65
     Rent , Rates & Taxes
0.76
0.50
0.66
0.82
1.07
     Insurance
5.86
13.72
17.38
4.00
2.82
     Printing and stationery
1.70
1.21
1.37
0.83
1.25
     Professional and legal fees
5.52
3.99
4.07
4.54
3.36
     Traveling and conveyance
1.65
1.77
1.83
1.31
0.67
     Other Administration
32.71
24.28
33.31
36.45
45.15
Selling and Distribution Expenses
13.81
10.43
8.29
8.96
12.42
     Advertisement & Sales Promotion
1.25
1.26
1.58
0.91
0.61
     Sales Commissions & Incentives
1.04
0.46
0.40
2.30
0.88
     Freight and Forwarding
10.13
6.34
5.75
5.45
10.73
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1.40
2.38
0.56
0.30
0.20
Miscellaneous Expenses
3.24
3.71
4.30
4.63
3.84
     Bad debts /advances written off
0.03
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.01
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3.23
3.67
4.30
4.63
3.84
Less: Expenses Capitalised
Total Expenditure
1042.55
997.95
926.94
1036.99
1049.41
Operating Profit (Excl OI)
199.29
175.06
117.68
197.35
251.56
Other Income
41.22
26.02
20.90
19.34
15.64
     Interest Received
0.28
0.75
0.47
0.43
0.39
     Dividend Received
     Profit on sale of Fixed Assets
0.05
0.02
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
20.33
8.49
13.52
17.56
12.81
     Others
20.61
16.74
6.89
1.34
2.44
Operating Profit
240.51
201.08
138.58
216.69
267.21
Interest
4.76
4.90
3.38
6.09
7.34
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.16
0.18
0.42
0.29
0.53
     Other Interest
4.59
4.72
2.96
5.81
6.82
PBDT
235.76
196.18
135.20
210.60
259.86
Depreciation
26.36
26.99
25.79
26.03
24.94
Profit Before Taxation & Exceptional Items
209.40
169.19
109.41
184.57
234.92
Exceptional Income / Expenses
-18.82
-4.34
-0.09
Profit Before Tax
193.37
185.01
123.32
174.01
233.68
Provision for Tax
47.64
44.09
27.81
49.40
57.69
     Current Income Tax
43.87
39.68
26.17
47.74
58.91
     Deferred Tax
4.16
4.35
2.51
-0.43
-0.17
     Other taxes
-0.38
0.06
-0.87
2.09
-1.04
Profit After Tax
145.73
140.92
95.51
124.61
175.98
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
145.73
140.92
95.51
124.61
175.98
Adjustments to PAT
Profit Balance B/F
1125.75
983.64
889.06
765.77
681.38
Appropriations
1271.48
1124.56
984.57
890.38
857.37
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
5.05
-1.19
0.94
1.32
91.60
Equity Dividend %
10.00
15.00
15.00
15.00
15.00
Earnings Per Share
88.00
339.00
230.00
300.00
424.00
Adjusted EPS
88.00
85.00
57.00
75.00
106.00
BACK TO TOP