Markets & news

COMPANY PROFILE

HISAR METAL INDUSTRIES LTD.

NSE : HISARMETALBSE : 590018ISIN CODE : INE598C01011Industry : Steel & Iron Products MCap (Rs. in Mn) : 777.33 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 143.95Change (Rs.)12.7 (+9.68 %)
PREV CLOSE (Rs.) 131.25
OPEN PRICE (Rs.) 153.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 227
TODAY'S LOW / HIGH (Rs.)143.95 153.00
52 WK LOW / HIGH (Rs.)117.65 207
NSECurrent Price (Rs.) 146.63Change (Rs.)6.93 (+4.96 %)
PREV CLOSE( Rs. ) 139.70
OPEN PRICE (Rs.) 142.49
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1509
TODAY'S LOW / HIGH(Rs.) 142.00 147.00
52 WK LOW / HIGH (Rs.)124.99 188.38
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
261.96
244.83
241.50
276.03
236.59
     Sales
259.86
241.87
240.19
274.40
235.14
     Job Work/ Contract Receipts
1.89
2.21
0.86
1.12
0.67
     Processing Charges / Service Income
0.08
0.55
0.38
0.50
0.77
     Revenue from property development
     Other Operational Income
0.14
0.20
0.08
0.00
0.00
Less: Excise Duty
Net Sales
261.96
244.83
241.50
276.03
236.59
EXPENDITURE :
Increase/Decrease in Stock
3.04
0.00
-2.01
0.27
-1.65
Raw Material Consumed
206.34
187.39
187.43
212.19
179.49
     Opening Raw Materials
49.87
51.98
40.90
44.51
52.41
     Purchases Raw Materials
200.94
185.28
198.51
208.59
171.59
     Closing Raw Materials
44.47
49.87
51.98
40.90
44.51
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
11.92
12.99
12.67
13.75
12.60
     Electricity & Power
11.92
12.99
12.67
13.75
12.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
8.18
8.57
8.68
8.65
7.79
     Salaries, Wages & Bonus
7.01
7.61
7.32
7.76
6.61
     Contributions to EPF & Pension Funds
0.50
0.51
0.50
0.50
0.49
     Workmen and Staff Welfare Expenses
0.33
0.23
0.34
0.22
0.25
     Other Employees Cost
0.34
0.22
0.52
0.18
0.44
Other Manufacturing Expenses
11.69
13.23
11.66
12.79
11.43
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.68
0.63
0.54
0.47
0.29
     Packing Material Consumed
     Other Mfg Exp
11.01
12.60
11.13
12.31
11.14
General and Administration Expenses
2.69
2.37
2.05
1.29
1.06
     Rent , Rates & Taxes
0.37
0.24
0.33
0.15
0.15
     Insurance
0.17
0.14
0.11
0.12
0.14
     Printing and stationery
0.04
0.04
0.04
0.05
0.03
     Professional and legal fees
0.94
0.86
0.48
0.28
0.24
     Traveling and conveyance
0.11
0.12
0.07
0.26
0.07
     Other Administration
1.17
1.10
1.09
0.68
0.50
Selling and Distribution Expenses
4.64
4.85
4.47
4.20
4.07
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1.21
1.83
1.04
1.06
0.91
Miscellaneous Expenses
0.46
0.50
0.40
0.43
0.35
     Bad debts /advances written off
0.06
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.46
0.50
0.40
0.43
0.28
Less: Expenses Capitalised
Total Expenditure
248.96
229.89
225.37
253.57
215.15
Operating Profit (Excl OI)
13.00
14.94
16.13
22.46
21.44
Other Income
1.32
0.73
0.89
0.81
1.87
     Interest Received
0.29
0.26
0.34
     Dividend Received
     Profit on sale of Fixed Assets
0.15
0.10
0.03
1.26
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.67
0.16
0.33
0.48
0.18
     Others
0.22
0.21
0.22
0.30
0.42
Operating Profit
14.32
15.67
17.02
23.27
23.31
Interest
6.88
8.66
6.38
5.53
4.96
     InterestonDebenture / Bonds
     Interest on Term Loan
4.44
3.64
3.34
2.81
2.85
     Intereston Fixed deposits
     Bank Charges etc
0.39
0.36
0.42
0.51
0.54
     Other Interest
2.05
4.66
2.62
2.22
1.58
PBDT
7.44
7.01
10.64
17.74
18.35
Depreciation
2.87
2.73
2.28
2.17
2.13
Profit Before Taxation & Exceptional Items
4.56
4.27
8.36
15.57
16.22
Exceptional Income / Expenses
Profit Before Tax
4.56
4.27
8.36
15.57
16.22
Provision for Tax
1.18
1.10
1.89
4.62
4.16
     Current Income Tax
0.90
1.06
2.37
4.17
4.17
     Deferred Tax
0.27
0.04
-0.47
0.44
0.11
     Other taxes
0.00
-0.01
0.00
0.01
-0.11
Profit After Tax
3.38
3.18
6.47
10.95
12.06
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3.38
3.18
6.47
10.95
12.06
Adjustments to PAT
Profit Balance B/F
24.34
36.70
30.77
20.36
23.85
Appropriations
27.72
39.88
37.24
31.31
35.90
     General Reserves
15.00
15.00
     Proposed Equity Dividend
0.54
     Corporate dividend tax
     Other Appropriation
0.54
0.54
0.54
0.54
Equity Dividend %
10.00
10.00
10.00
10.00
10.00
Earnings Per Share
6.00
6.00
12.00
20.00
22.00
Adjusted EPS
6.00
6.00
12.00
20.00
22.00
BACK TO TOP