Markets & news

COMPANY PROFILE

VODAFONE IDEA LTD.

NSE : IDEABSE : 532822ISIN CODE : INE669E01016Industry : Telecommunication - Service Provider MCap (Rs. in Mn) : 1422544.05 Face Value (Rs.) : 10 House : Birla Aditya
BSECurrent Price (Rs.) 13.13Change (Rs.)0.38 (+2.98 %)
PREV CLOSE (Rs.) 12.75
OPEN PRICE (Rs.) 12.77
BID PRICE (QTY) 13.12 (1802)
OFFER PRICE (QTY) 13.13 (9910)
VOLUME 13755569
TODAY'S LOW / HIGH (Rs.)12.75 13.22
52 WK LOW / HIGH (Rs.)8.14 15.78
NSECurrent Price (Rs.) 13.12Change (Rs.)0.38 (+2.98 %)
PREV CLOSE( Rs. ) 12.74
OPEN PRICE (Rs.) 12.77
BID PRICE (QTY) 13.11 (575831)
OFFER PRICE (QTY) 13.12 (42566)
VOLUME 212371725
TODAY'S LOW / HIGH(Rs.) 12.76 13.22
52 WK LOW / HIGH (Rs.)8.13 15.79
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
44873.00
43572.00
42651.70
42177.20
38515.50
     Sales
7.00
2.00
17.80
8.70
8.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
44782.00
43454.00
42554.90
42133.90
38489.50
     Revenue from property development
     Other Operational Income
84.00
116.00
79.00
34.60
17.10
Less: Excise Duty
Net Sales
44873.00
43572.00
42651.70
42177.20
38515.50
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
6.00
2.00
15.60
7.80
7.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
6.00
2.00
15.60
7.80
7.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5665.00
5560.00
5656.00
5825.80
5720.60
     Electricity & Power
5665.00
5560.00
5656.00
5825.80
5720.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2337.00
2232.00
2122.40
1866.30
1735.10
     Salaries, Wages & Bonus
2073.00
1993.00
1898.80
1656.40
1551.20
     Contributions to EPF & Pension Funds
158.00
138.00
121.90
111.50
108.00
     Workmen and Staff Welfare Expenses
90.00
88.00
94.70
89.10
75.00
     Other Employees Cost
16.00
13.00
7.00
9.30
0.90
Other Manufacturing Expenses
12518.00
12603.00
12449.70
12711.20
11548.00
     Sub-contracted / Out sourced services
649.00
721.00
783.20
753.60
693.90
     Processing Charges
4501.00
4597.00
4117.70
3899.10
2915.50
     Repairs and Maintenance
2900.00
2973.00
3084.90
3107.40
2973.20
     Packing Material Consumed
     Other Mfg Exp
4468.00
4312.00
4463.90
4951.10
4965.40
General and Administration Expenses
518.00
442.00
447.70
441.30
295.30
     Rent , Rates & Taxes
32.00
14.80
12.00
15.10
     Insurance
46.00
46.00
51.50
67.50
65.20
     Printing and stationery
4.00
4.00
3.80
4.50
4.50
     Professional and legal fees
115.00
78.00
69.60
63.20
60.70
     Traveling and conveyance
101.00
103.00
108.30
96.00
46.30
     Other Administration
321.00
314.00
308.00
294.10
149.80
Selling and Distribution Expenses
4562.00
4412.00
4559.90
4263.00
2844.30
     Advertisement & Sales Promotion
209.00
268.00
227.80
284.00
356.00
     Sales Commissions & Incentives
3672.00
3546.00
3567.30
2836.70
1340.40
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
681.00
598.00
764.80
1142.30
1147.90
Miscellaneous Expenses
408.00
325.00
370.80
309.00
349.10
     Bad debts /advances written off
126.00
153.00
211.90
117.00
175.60
     Provision for doubtful debts
108.00
8.60
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
174.00
172.00
158.90
183.40
173.50
Less: Expenses Capitalised
Total Expenditure
26014.00
25576.00
25622.10
25424.40
22499.40
Operating Profit (Excl OI)
18859.00
17996.00
17029.60
16752.80
16016.10
Other Income
685.00
1150.00
210.70
384.60
183.30
     Interest Received
506.00
970.00
43.30
247.10
87.70
     Dividend Received
     Profit on sale of Fixed Assets
144.00
78.00
48.60
64.20
67.90
     Profits on sale of Investments
1.00
     Provision Written Back
50.00
47.80
-47.90
     Foreign Exchange Gains
     Others
35.00
51.00
71.00
73.30
75.60
Operating Profit
19544.00
19146.00
17240.30
17137.40
16199.40
Interest
21495.00
24543.00
25766.60
23363.40
21014.70
     InterestonDebenture / Bonds
     Interest on Term Loan
324.00
407.00
950.20
1512.20
2066.40
     Intereston Fixed deposits
     Bank Charges etc
162.00
143.00
152.30
207.80
558.60
     Other Interest
21009.00
23993.00
24664.10
21643.40
18389.70
PBDT
-1951.00
-5397.00
-8526.30
-6226.00
-4815.30
Depreciation
22108.00
21973.00
22633.50
23049.70
23584.30
Profit Before Taxation & Exceptional Items
-24059.00
-27370.00
-31159.80
-29275.70
-28399.60
Exceptional Income / Expenses
58607.00
755.50
-22.40
164.30
Profit Before Tax
34548.00
-27368.00
-30409.80
-29297.60
-28234.10
Provision for Tax
-4.00
16.00
828.60
3.50
11.30
     Current Income Tax
8.00
6.00
5.20
11.50
16.90
     Deferred Tax
-15.00
19.00
0.10
-8.00
-6.00
     Other taxes
3.00
-9.00
823.30
0.00
0.40
Profit After Tax
34552.00
-27384.00
-31238.40
-29301.10
-28245.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
34552.00
-27384.00
-31238.40
-29301.10
-28245.40
Adjustments to PAT
Profit Balance B/F
-261967.00
-234566.00
-203318.30
-174360.00
-146154.60
Appropriations
-227415.00
-261950.00
-234556.70
-203661.10
-174400.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-13.00
17.00
9.00
-342.80
-40.00
Equity Dividend %
Earnings Per Share
3.00
-4.00
-6.00
-6.00
-9.00
Adjusted EPS
3.00
-4.00
-6.00
-6.00
-9.00
BACK TO TOP