NETWORK 18 MEDIA & INVESTMENTS LTD.

NSE : NETWORK18BSE : 532798ISIN CODE : INE870H01013Industry : TV Broadcasting & Software Production MCap (Rs. in Mn) : 84384.05 Face Value (Rs.) : 5 House : Mukesh Ambani
BSECurrent Price (Rs.) 80.86Change (Rs.)-2.91 (-3.47 %)
PREV CLOSE (Rs.) 83.77
OPEN PRICE (Rs.) 84.50
BID PRICE (QTY) 80.66 (167)
OFFER PRICE (QTY) 80.85 (592)
VOLUME 151256
TODAY'S LOW / HIGH (Rs.)80.01 84.50
52 WK LOW / HIGH (Rs.)55.4 136.2
NSECurrent Price (Rs.) 80.50Change (Rs.)-3.2 (-3.82 %)
PREV CLOSE( Rs. ) 83.70
OPEN PRICE (Rs.) 84.00
BID PRICE (QTY) 80.45 (195)
OFFER PRICE (QTY) 80.50 (1659)
VOLUME 1240153
TODAY'S LOW / HIGH(Rs.) 79.95 84.25
52 WK LOW / HIGH (Rs.)55.4 135.7

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
6222.99
5880.19
4705.11
5357.15
5116.18
     Broadcasting Revenue
     Advertising Revenue
5537.37
5553.33
4554.23
4955.20
4710.14
     License income
     Subscription income
     Income from content / Event Shows/ Films
607.79
260.54
127.30
371.13
375.00
     Other Operational Income
77.83
66.32
23.58
30.82
31.04
Less: Excise Duty
Operating Income (Net)
6222.99
5880.19
4705.11
5357.15
5116.18
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
116.46
89.54
0.94
3.22
2.35
     Opening Raw Materials
0.10
0.36
0.55
1.16
0.75
     Purchases Raw Materials
0.02
0.75
2.61
2.76
     Closing Raw Materials
0.10
0.36
0.55
1.16
     Other Direct Purchases / Brought in cost
116.34
89.28
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
23.10
19.60
22.18
29.20
29.91
     Electricity & Power
23.10
19.60
22.18
29.20
29.91
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1206.85
1039.08
954.47
1031.94
1096.15
     Salaries, Wages & Bonus
1098.53
945.45
860.59
929.99
995.57
     Contributions to EPF & Pension Funds
50.20
42.23
40.98
46.32
44.34
     Workmen and Staff Welfare Expenses
38.47
33.66
34.99
36.60
41.16
     Other Employees Cost
19.65
17.74
17.91
19.03
15.08
Production Expenses
3106.28
2402.40
1850.33
2489.93
2538.29
     Sub-contracted / Out sourced services
     Processing Charges
     Program Production Expenses
2811.67
2156.21
1733.38
2348.89
2399.41
     Telecasting Expenses
     Programs and Films rights
     Repairs and Maintenance
76.45
65.86
67.15
71.79
72.74
     Packing Material Consumed
     Other Production expenses
218.16
180.33
49.80
69.25
66.14
General and Administration Expenses
194.68
152.03
205.65
273.82
363.76
     Rent , Rates & Taxes
43.20
47.47
48.93
58.02
114.00
     Insurance
2.76
2.32
2.88
1.80
2.19
     Printing and stationery
     Professional and legal fees
42.38
30.67
87.11
111.01
143.65
     Other Administration
106.34
71.57
66.73
102.99
103.92
Selling and Distribution Expenses
1365.22
1036.47
829.82
897.82
875.68
     Advertisement & Sales Promotion
1365.22
1036.47
829.82
897.82
875.68
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
74.98
63.84
45.92
58.68
96.83
     Bad debts /advances written off
9.25
2.00
34.33
18.48
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.85
0.17
2.25
     Losson foreign exchange fluctuations
5.62
1.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
65.73
59.99
5.80
37.95
95.23
Less: Expenses Capitalised
Total Expenditure
6087.57
4802.96
3909.31
4784.61
5002.97
Operating Profit (Excl OI)
135.42
1077.23
795.80
572.54
113.21
Other Income
99.86
52.14
43.84
79.41
50.98
     Interest Received
74.34
31.89
29.61
27.79
19.38
     Dividend Received
0.27
0.25
0.10
0.06
0.02
     Profit on sale of Fixed Assets
0.02
0.23
0.08
     Profits on sale of Investments
     Provision Written Back
11.08
4.38
0.66
27.65
11.00
     Foreign Exchange Gains
1.88
2.24
10.41
     Others
12.27
13.38
13.24
13.50
20.50
Operating Profit
235.28
1129.37
839.64
651.95
164.19
Interest
208.87
96.60
157.12
235.87
198.47
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
12.90
1.15
0.44
0.26
0.62
     Other Interest
195.97
95.45
156.68
235.61
197.85
PBDT
26.41
1032.77
682.52
416.08
-34.28
Depreciation
127.74
119.54
146.81
174.63
142.05
Profit Before Taxation & Exceptional Items
-101.33
913.23
535.71
241.45
-176.33
Exceptional Income / Expenses
-50.00
Profit Before Tax
-15.98
939.27
511.77
143.20
-230.65
Provision for Tax
-0.23
101.62
-34.82
87.06
-53.05
     Current Income Tax
3.09
43.01
-71.69
86.38
22.80
     Deferred Tax
14.98
58.81
36.87
0.68
2.77
     Other taxes
-18.30
-0.20
0.00
0.00
-78.62
Profit After Tax
-15.75
837.65
546.59
56.14
-177.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-68.52
-630.11
-514.31
-292.75
-125.37
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-84.27
207.54
32.28
-236.61
-302.97
Adjustments to PAT
Profit Balance B/F
-2990.43
-3200.31
-3236.11
-2997.35
-2690.25
Appropriations
-3074.70
-2992.77
-3203.83
-3233.96
-2993.22
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-3074.70
-2992.77
-3203.83
-3233.96
-2993.22
Equity Dividend %
Earnings Per Share
-1.00
2.00
0.00
-2.00
-3.00
Adjusted EPS
-1.00
2.00
0.00
-2.00
-3.00
BACK TO TOP

Disclaimer

You agree and understand that the information and material contained in this website implies and constitutes your consent to the terms and conditions mentioned below.You also agree that CD Equisearch (Pvt) Ltd. can modify or alter the terms and conditions of the use of this service without any liability.

The content of the site and the interpretation of data are solely the personal views of the contributors. CD Equisearch (Pvt) Ltd. reserves the right to make modifications and alterations to the content of the website. Users are advised to use the data for the purpose of information only and rely on their own judgement while making investment decisions. The investments discussed or recommended may not be suitable for all investors. CD Equisearch (Pvt) Ltd. does not warranty the timeliness, accuracy or quality of the electronic content.

The content of the website cannot be copied, reproduced, republished, uploaded, posted, transmitted or distributed for any non-personal use without obtaining prior permission from CD Equisearch (Pvt) Ltd., We reserve the right to terminate the accounts of subscribers/customers, who violate the proprietary rights, in addition to necessary legal action.

CD Equisearch (Pvt) Ltd. and its owners/affiliates are not liable for damages caused by any performance, failure of performance, error, omission, interruption, deletion, defect, delay in transmission or operations, computer virus, communications line failure, and unauthorized access to the personal accounts. CD Equisearch (Pvt) Ltd. is not responsible for any technical failure or malfunctioning of the software or delays of any kind. We are also not responsible for non-receipt of registration details or e-mails. Users shall bear all responsibility of keeping the password secure. CD Equisearch (Pvt) Ltd. is not responsible for the loss or misuse of the password.

CD Equisearch (Pvt) Ltd. is not responsible for the content of any of the linked sites. By providing access to other web-sites, CD Equisearch (Pvt) Ltd. is neither recommending nor endorsing the content available in the linked websites.

You agree that the information gathered from your profile will be used to enhance your experience on the website. We will not rent or sell the profile to any third party. In case of a contest or a promotion scheme, we reserve the right to share the users profile with the sponsors. In the event of necessary credit checks and collection of payments, CD Equisearch (Pvt) Ltd. can disclose such information to other authorities in good faith. CD Equisearch (Pvt) Ltd. will use all or any part of the service and change terms without any obligation.

The stock exchange, Mumbai is not in any manner answerable, responsible or liable to any person pr persons for any acts of omissions or commission, errors, mistakes and/or partners, agents associates etc., of any of the Rules, regulations, bye-laws of the Stock Exchange Mumbai, SEBI Act or any other laws in force from time to time.

If you do not agree to any of the terms mentioned in this agreement, you should exit the site.

×

Privacy Policy

We at CD Equisearch (Pvt) Ltd., recognize the importance of protecting your personal and financial information. We assure that the information parted to us will kept in strict confidentiality and to use the information only for to help us service your account, to improve our services to you, to provide you with products you have requested, and to inform you about additional products or services that may be of interest to you. We do not sell your personal information to third parties.

The CD Equisearch (Pvt) Ltd., site contains links to and from other Web sites. CD Equisearch (Pvt) Ltd., is not responsible for the privacy practices or the content of such Web sites.

×

Terms of Use

We invite you to fully experience, enjoy and participate in the many unique services and features offered on cdequi.com. However, the use of the website is offered to you on your acceptance of the Terms of Use, our Privacy Policy and other notices posted on this website. Your use of this website or of any content presented in any and all areas of the website indicates your acknowledgment and agreement to these Terms of Use, our Privacy Policy and other notices posted on this website.

cdequi.com also reserve the right at its sole discretion, to modify, add or remove any terms or conditions of these Terms of Use without notice or liability to you. Any changes to these Terms of Use shall be effective immediately, following the posting of such changes on this website. Your continued use of cdequi.com means that you accept any new or modified terms and conditions that are maintained. We would thus encourage you to re-visit the 'Terms of Use' link at our site from time to time to stay abreast of any changes that are introduced.

×