GLOBAL VECTRA HELICORP LTD.

NSE : GLOBALVECTBSE : 532773ISIN CODE : INE792H01019Industry : Airlines MCap (Rs. in Mn) : 1981.7 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 141.50Change (Rs.)-1.5 (-1.05 %)
PREV CLOSE (Rs.) 143.00
OPEN PRICE (Rs.) 141.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 588
TODAY'S LOW / HIGH (Rs.)141.00 144.00
52 WK LOW / HIGH (Rs.)130.3 248.25
NSECurrent Price (Rs.) 141.16Change (Rs.)-1.49 (-1.04 %)
PREV CLOSE( Rs. ) 142.65
OPEN PRICE (Rs.) 144.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2436
TODAY'S LOW / HIGH(Rs.) 140.10 144.00
52 WK LOW / HIGH (Rs.)129 248

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
542.20
502.73
411.12
335.23
295.33
     Sales
478.38
434.70
375.37
290.12
262.92
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
63.82
68.03
35.75
45.11
32.41
Less: Excise Duty
Net Sales
542.20
502.73
411.12
335.23
295.33
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
21.65
22.59
21.91
16.71
10.62
     Electricity & Power
1.13
1.04
1.05
0.95
0.92
     Oil, Fuel & Natural gas
20.52
21.55
20.86
15.76
9.71
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
136.11
113.04
99.78
85.18
88.65
     Salaries, Wages & Bonus
129.57
107.63
94.81
80.55
84.40
     Contributions to EPF & Pension Funds
3.83
3.16
2.87
2.62
2.39
     Workmen and Staff Welfare Expenses
2.70
2.25
2.10
2.01
1.86
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
265.36
214.41
174.36
139.10
125.08
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.68
0.74
0.70
0.71
0.75
     Packing Material Consumed
     Other Mfg Exp
264.68
213.67
173.66
138.39
124.34
General and Administration Expenses
58.94
51.95
48.49
40.47
35.30
     Rent , Rates & Taxes
7.12
6.58
5.62
5.16
1.54
     Insurance
16.15
9.41
14.64
12.96
14.74
     Printing and stationery
0.37
0.41
0.38
0.25
0.27
     Professional and legal fees
3.03
2.93
2.66
1.74
1.51
     Traveling and conveyance
16.61
16.33
14.17
10.59
8.68
     Other Administration
32.27
32.62
25.20
20.35
17.23
Selling and Distribution Expenses
0.03
0.03
0.03
0.04
0.05
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5.54
14.95
25.12
4.47
10.82
     Bad debts /advances written off
0.15
4.09
0.30
0.00
     Provision for doubtful debts
2.30
0.92
     Losson disposal of fixed assets(net)
0.32
6.58
     Losson foreign exchange fluctuations
4.42
6.58
15.59
0.02
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.97
8.37
5.12
1.85
3.32
Less: Expenses Capitalised
Total Expenditure
487.63
416.97
369.70
285.97
270.52
Operating Profit (Excl OI)
54.56
85.76
41.42
49.26
24.81
Other Income
51.47
21.94
36.48
40.68
30.52
     Interest Received
8.97
9.36
7.38
7.41
6.51
     Dividend Received
     Profit on sale of Fixed Assets
0.38
12.20
8.90
17.93
     Profits on sale of Investments
     Provision Written Back
30.76
0.37
19.64
10.14
9.39
     Foreign Exchange Gains
3.97
     Others
11.36
0.02
0.57
5.19
10.65
Operating Profit
106.03
107.71
77.90
89.94
55.32
Interest
33.03
33.62
20.90
16.77
17.77
     InterestonDebenture / Bonds
     Interest on Term Loan
3.23
1.50
2.06
     Intereston Fixed deposits
     Bank Charges etc
1.65
1.94
1.64
1.57
1.32
     Other Interest
31.37
31.68
16.04
13.70
14.39
PBDT
73.01
74.09
56.99
73.17
37.55
Depreciation
69.77
71.75
75.41
80.06
83.04
Profit Before Taxation & Exceptional Items
3.24
2.34
-18.41
-6.89
-45.48
Exceptional Income / Expenses
Profit Before Tax
3.24
2.34
-18.41
-6.89
-45.48
Provision for Tax
3.89
1.13
-1.79
-1.96
-16.20
     Current Income Tax
4.20
     Deferred Tax
-0.54
1.13
-1.79
-1.96
-16.25
     Other taxes
0.23
1.13
-1.79
-1.96
-16.20
Profit After Tax
-0.65
1.21
-16.63
-4.94
-29.28
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-0.65
1.21
-16.63
-4.94
-29.28
Adjustments to PAT
Profit Balance B/F
-95.36
-95.46
-78.06
-72.19
-42.43
Appropriations
-96.01
-94.25
-94.69
-77.12
-71.71
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1.21
1.10
0.77
0.94
0.48
Equity Dividend %
Earnings Per Share
0.00
1.00
-12.00
-4.00
-21.00
Adjusted EPS
0.00
1.00
-12.00
-4.00
-21.00