GALLANTT ISPAT LTD.

NSE : GALLANTTBSE : 532726ISIN CODE : INE297H01019Industry : Steel & Iron Products MCap (Rs. in Mn) : 148399.85 Face Value (Rs.) : 10 House : Gallantt Of Industries
BSECurrent Price (Rs.) 615.05Change (Rs.)29.25 (+4.99 %)
PREV CLOSE (Rs.) 585.80
OPEN PRICE (Rs.) 583.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 44850
TODAY'S LOW / HIGH (Rs.)573.05 615.05
52 WK LOW / HIGH (Rs.)470.8 946.7
NSECurrent Price (Rs.) 614.60Change (Rs.)29.25 (+5 %)
PREV CLOSE( Rs. ) 585.35
OPEN PRICE (Rs.) 587.70
BID PRICE (QTY) 614.60 (54082)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 124690
TODAY'S LOW / HIGH(Rs.) 572.25 614.60
52 WK LOW / HIGH (Rs.)496.25 948

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
4292.73
4227.12
4056.70
1007.05
865.05
     Sales
4097.16
4148.30
4034.58
988.74
849.85
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
195.57
78.82
22.12
18.32
15.20
Less: Excise Duty
Net Sales
4292.73
4227.12
4056.70
1007.05
865.05
EXPENDITURE :
Increase/Decrease in Stock
2.30
-35.72
39.76
7.63
-15.86
Raw Material Consumed
3109.89
3373.74
3285.10
749.89
719.51
     Opening Raw Materials
261.16
291.96
70.50
67.12
     Purchases Raw Materials
3024.74
3207.85
3564.80
747.49
720.54
     Closing Raw Materials
234.42
261.16
291.96
77.33
70.50
     Other Direct Purchases / Brought in cost
58.41
135.09
12.26
9.24
2.34
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
63.69
58.50
52.95
31.13
31.52
     Electricity & Power
63.69
58.50
52.95
31.13
31.52
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
120.33
108.18
88.18
33.03
29.21
     Salaries, Wages & Bonus
113.02
101.03
82.82
30.43
27.03
     Contributions to EPF & Pension Funds
5.93
5.75
4.02
1.66
1.45
     Workmen and Staff Welfare Expenses
1.38
1.40
1.34
0.95
0.73
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
211.03
200.03
164.92
39.84
35.14
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
28.37
23.28
23.02
4.85
2.95
     Packing Material Consumed
     Other Mfg Exp
182.66
176.75
141.91
34.99
32.19
General and Administration Expenses
17.61
19.70
11.72
4.71
4.62
     Rent , Rates & Taxes
3.73
3.48
1.82
0.45
0.26
     Insurance
3.10
5.46
1.92
0.80
0.79
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
10.78
10.76
7.99
3.46
3.57
Selling and Distribution Expenses
53.64
50.21
44.79
28.43
27.23
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
25.57
24.02
21.80
0.85
0.70
     Freight and Forwarding
27.03
24.14
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
28.07
26.19
22.99
0.55
2.40
Miscellaneous Expenses
19.81
4.28
5.20
1.37
1.40
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.05
0.08
     Losson foreign exchange fluctuations
3.06
2.05
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
16.75
4.28
3.09
1.29
1.40
Less: Expenses Capitalised
Total Expenditure
3598.30
3778.92
3692.62
896.03
832.77
Operating Profit (Excl OI)
694.43
448.20
364.09
111.02
32.27
Other Income
15.62
6.85
3.27
2.31
1.14
     Interest Received
7.09
2.55
2.28
0.48
0.70
     Dividend Received
     Profit on sale of Fixed Assets
0.10
0.00
0.01
     Profits on sale of Investments
0.01
     Provision Written Back
     Foreign Exchange Gains
1.79
0.75
0.21
     Others
8.42
2.51
1.00
1.07
0.22
Operating Profit
710.05
455.05
367.36
113.34
33.42
Interest
21.99
28.20
27.22
9.71
6.38
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.27
2.47
2.51
1.85
1.92
     Other Interest
20.72
25.73
24.71
7.86
4.46
PBDT
688.06
426.84
340.14
103.63
27.04
Depreciation
119.96
115.53
100.25
15.65
14.15
Profit Before Taxation & Exceptional Items
568.09
311.32
239.89
87.98
12.89
Exceptional Income / Expenses
Profit Before Tax
568.09
311.32
239.89
87.98
12.89
Provision for Tax
167.35
85.98
98.98
31.19
5.41
     Current Income Tax
159.50
54.39
41.91
15.37
2.25
     Deferred Tax
25.16
30.42
61.36
7.35
2.61
     Other taxes
-17.31
1.16
-4.30
8.47
0.55
Profit After Tax
400.74
225.34
140.91
56.79
7.48
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
0.01
24.62
14.93
Other Consolidated Items
Consolidated Net Profit
400.74
225.35
140.91
81.40
22.41
Adjustments to PAT
Profit Balance B/F
1082.49
857.15
716.24
470.53
450.57
Appropriations
1483.23
1082.50
857.15
551.93
472.98
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
8.93
0.01
2.45
Equity Dividend %
13.00
10.00
Earnings Per Share
17.00
9.00
6.00
10.00
3.00
Adjusted EPS
17.00
9.00
6.00
10.00
3.00