Markets & news

COMPANY PROFILE

AURIONPRO SOLUTIONS LTD.

NSE : AURIONPROBSE : 532668ISIN CODE : INE132H01018Industry : IT - Software MCap (Rs. in Mn) : 32209.26 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 582.85Change (Rs.)44.05 (+8.18 %)
PREV CLOSE (Rs.) 538.80
OPEN PRICE (Rs.) 541.50
BID PRICE (QTY) 581.60 (64)
OFFER PRICE (QTY) 583.35 (115)
VOLUME 45935
TODAY'S LOW / HIGH (Rs.)515.35 597.80
52 WK LOW / HIGH (Rs.)515.35 1247.15
NSECurrent Price (Rs.) 582.65Change (Rs.)45.05 (+8.38 %)
PREV CLOSE( Rs. ) 537.60
OPEN PRICE (Rs.) 537.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 582.65 (7165)
VOLUME 1055943
TODAY'S LOW / HIGH(Rs.) 514.25 598.50
52 WK LOW / HIGH (Rs.)514.25 1240
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Operating Income
1411.09
1172.97
887.47
659.33
505.01
     Software Services & Operating Revenues
932.67
766.96
587.20
441.57
340.56
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
478.41
406.01
300.27
217.76
164.45
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
1411.09
1172.97
887.47
659.33
505.01
EXPENDITURE :
Stock Adjustments
1.47
1.88
-4.97
-6.97
5.00
Raw Material Consumed
-1.30
-1.75
     Opening Raw Materials
6.04
4.29
     Purchases Raw Materials
     Closing Raw Materials
7.34
6.04
     Other Direct Purchases / Brought in cost
     Others raw material cost
6.04
4.29
0.00
0.00
0.00
Power & Fuel Cost
1.96
1.74
1.65
0.82
0.77
     Electricity & Power
1.96
1.74
1.65
0.82
0.77
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
588.93
442.04
333.89
219.54
175.95
     Salaries, Wages & Bonus
540.48
409.37
298.25
203.05
164.94
     Contributions to EPF & Pension Funds
30.52
19.37
14.05
8.99
6.28
     Wheeling & Transmission Charges recoverable
17.21
12.92
10.82
7.50
4.73
     Other Employees Cost
0.72
0.40
10.77
0.00
0.00
Cost of Software developments
431.04
403.72
302.30
254.90
179.88
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
431.04
403.72
302.30
254.90
179.88
Operating Expenses
1.02
3.08
1.35
2.49
0.82
     Repairs and Maintenance
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
1.02
3.08
1.35
2.49
0.82
General and Administration Expenses
94.32
60.47
48.15
33.31
24.41
     Rates & Taxes
4.82
5.14
5.92
1.64
5.05
     Insurance
5.45
2.57
1.55
0.71
0.71
     Printing and stationery
     Professional and legal fees
26.75
20.09
13.38
11.28
8.12
     Other Administration
44.76
25.76
25.19
17.56
9.34
Selling and Marketing Expenses
8.36
6.63
5.47
1.88
5.32
     Advertisement & Sales Promotion
     Commission, Brokerage & Discounts
8.36
6.63
5.47
1.88
5.32
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.40
13.43
6.21
9.91
2.10
     Bad debts /advances written off
0.18
3.81
2.07
4.63
0.06
     Provision for doubtful debts
0.52
1.12
0.02
     Losson disposal of fixed assets(net)
0.09
     Losson foreign exchange fluctuations
4.12
1.95
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.70
4.39
4.12
3.34
1.96
Less: Expenses Capitalised
Total Expenditure
1129.22
931.23
694.04
515.89
394.26
Operating Profit (Excl OI)
281.87
241.73
193.43
143.45
110.76
Other Income
29.81
20.17
9.05
5.93
5.72
     Interest Received
11.38
18.10
3.22
2.92
1.46
     Dividend Received
     Profit on sale of Fixed Assets
0.26
     Profits on sale of Investments
     Provision Written Back
0.48
0.34
0.03
1.97
0.89
     Foreign Exchange Gains
16.14
4.88
2.16
     Others
1.81
1.72
0.67
1.04
1.21
Operating Profit
311.68
261.90
202.48
149.38
116.47
Interest
10.17
6.64
13.07
10.77
7.84
     InterestonDebenture / Bonds
     Intereston Term Loan
2.92
2.53
8.86
6.85
5.80
     Intereston Fixed deposits
     Bank Charges etc
5.55
3.34
3.47
2.56
1.66
     Other Interest
1.70
0.77
0.74
1.35
0.38
PBDT
301.51
255.26
189.41
138.61
108.64
Depreciation
39.28
26.43
20.63
15.85
13.98
Profit Before Taxation & Exceptional Items
262.23
228.83
168.78
122.76
94.66
Exceptional Income / Expenses
-6.11
Profit Before Tax
256.12
228.83
168.78
122.32
94.66
Provision for Tax
41.14
37.22
25.85
20.44
19.08
     Current Income Tax
52.22
38.18
22.86
22.70
18.19
     Deferred Tax
-11.09
-0.95
2.99
-2.26
0.90
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
214.99
191.61
142.93
101.89
75.57
Extra items
-3.20
-3.18
0.00
0.00
0.00
Minority Interest
-2.48
-2.25
-1.95
-4.56
-4.90
Share of Associate
Other Consolidated Items
Consolidated Net Profit
209.31
186.17
140.97
97.33
70.67
Adjustments to PAT
Profit Balance B/F
713.60
543.43
408.48
316.85
246.18
Appropriations
922.91
729.60
549.45
414.18
316.85
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
922.91
729.60
549.45
414.18
316.85
Equity Dividend %
40.00
40.00
25.00
25.00
25.00
Earnings Per Share
39.00
35.00
57.00
43.00
31.00
Adjusted EPS
39.00
35.00
29.00
21.00
15.00
BACK TO TOP