SHOPPERS STOP LTD.

NSE : SHOPERSTOPBSE : 532638ISIN CODE : INE498B01024Industry : Retailing MCap (Rs. in Mn) : 46192.7 Face Value (Rs.) : 5 House : K Raheja
BSECurrent Price (Rs.) 419.15Change (Rs.)12.25 (+3.01 %)
PREV CLOSE (Rs.) 406.90
OPEN PRICE (Rs.) 406.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10448
TODAY'S LOW / HIGH (Rs.)401.00 423.00
52 WK LOW / HIGH (Rs.)267 566.7
NSECurrent Price (Rs.) 419.50Change (Rs.)13.45 (+3.31 %)
PREV CLOSE( Rs. ) 406.05
OPEN PRICE (Rs.) 405.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 419.50 (466)
VOLUME 64354
TODAY'S LOW / HIGH(Rs.) 400.35 424.65
52 WK LOW / HIGH (Rs.)275.95 572

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
5570.00
5154.00
4555.00
4413.00
2757.00
     Sales
5491.00
5078.00
4487.00
4351.00
2729.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
69.00
68.00
58.00
54.00
22.00
     Revenue from property development
     Other Operational Income
10.00
8.00
10.00
9.00
6.00
Less: Excise Duty
Net Sales
5043.00
4628.00
4317.00
4022.00
2519.00
EXPENDITURE :
Increase/Decrease in Stock
-58.00
-355.00
-187.00
-496.00
-158.00
Raw Material Consumed
3093.00
3082.00
2731.00
2824.00
1664.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
3093.00
3082.00
2731.00
2824.00
1664.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
139.00
136.00
121.00
111.00
73.00
     Electricity & Power
139.00
136.00
121.00
111.00
73.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
458.00
425.00
393.00
352.00
273.00
     Salaries, Wages & Bonus
418.00
381.00
352.00
311.00
248.00
     Contributions to EPF & Pension Funds
23.00
24.00
23.00
21.00
17.00
     Workmen and Staff Welfare Expenses
12.00
12.00
9.00
9.00
5.00
     Other Employees Cost
5.00
8.00
9.00
12.00
2.00
Other Manufacturing Expenses
234.00
240.00
207.00
228.00
171.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
157.00
152.00
143.00
127.00
113.00
     Packing Material Consumed
0.00
     Other Mfg Exp
77.00
88.00
64.00
100.00
58.00
General and Administration Expenses
207.00
189.00
147.00
126.00
99.00
     Rent , Rates & Taxes
6.00
5.00
6.00
4.00
3.00
     Insurance
     Printing and stationery
99.00
90.00
66.00
57.00
59.00
     Professional and legal fees
11.00
9.00
8.00
8.00
6.00
     Traveling and conveyance
25.00
23.00
17.00
13.00
4.00
     Other Administration
90.00
85.00
67.00
56.00
31.00
Selling and Distribution Expenses
115.00
97.00
87.00
68.00
42.00
     Advertisement & Sales Promotion
102.00
88.00
75.00
68.00
42.00
     Sales Commissions & Incentives
13.00
9.00
12.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
88.00
81.00
82.00
96.00
71.00
     Bad debts /advances written off
5.00
7.00
     Provision for doubtful debts
1.00
0.00
2.00
7.00
7.00
     Losson disposal of fixed assets(net)
1.00
     Losson foreign exchange fluctuations
1.00
0.00
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
87.00
81.00
75.00
82.00
63.00
Less: Expenses Capitalised
Total Expenditure
4276.00
3895.00
3581.00
3311.00
2234.00
Operating Profit (Excl OI)
768.00
732.00
736.00
711.00
284.00
Other Income
52.00
54.00
61.00
64.00
168.00
     Interest Received
17.00
13.00
14.00
12.00
18.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.00
0.00
0.00
0.00
     Profits on sale of Investments
     Provision Written Back
1.00
5.00
7.00
     Foreign Exchange Gains
0.00
     Others
35.00
40.00
42.00
44.00
149.00
Operating Profit
820.00
787.00
797.00
776.00
452.00
Interest
313.00
285.00
249.00
233.00
222.00
     InterestonDebenture / Bonds
     Interest on Term Loan
22.00
16.00
12.00
13.00
27.00
     Intereston Fixed deposits
     Bank Charges etc
0.00
0.00
0.00
0.00
1.00
     Other Interest
291.00
269.00
238.00
219.00
194.00
PBDT
507.00
501.00
548.00
543.00
230.00
Depreciation
541.00
494.00
437.00
382.00
355.00
Profit Before Taxation & Exceptional Items
-34.00
7.00
111.00
161.00
-124.00
Exceptional Income / Expenses
-19.00
-6.00
-2.00
27.00
Profit Before Tax
-53.00
7.00
104.00
159.00
-98.00
Provision for Tax
-17.00
-4.00
27.00
43.00
-52.00
     Current Income Tax
5.00
3.00
0.00
     Deferred Tax
-19.00
-1.00
27.00
43.00
-32.00
     Other taxes
-3.00
-6.00
0.00
43.00
-52.00
Profit After Tax
-36.00
11.00
77.00
116.00
-45.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-2.00
Other Consolidated Items
Consolidated Net Profit
-36.00
11.00
77.00
116.00
-47.00
Adjustments to PAT
Profit Balance B/F
-731.00
-744.00
-831.00
-947.00
-900.00
Appropriations
-767.00
-733.00
-754.00
-831.00
-947.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-4.00
-2.00
-10.00
-1.00
0.00
Equity Dividend %
Earnings Per Share
-3.00
1.00
7.00
11.00
-4.00
Adjusted EPS
-3.00
1.00
7.00
11.00
-4.00