NTPC LTD.

NSE : NTPCBSE : 532555ISIN CODE : INE733E01010Industry : Power Generation/Distribution MCap (Rs. in Mn) : 3359894.82 Face Value (Rs.) : 10 House : PSU
BSECurrent Price (Rs.) 346.50Change (Rs.)-0.65 (-0.19 %)
PREV CLOSE (Rs.) 347.15
OPEN PRICE (Rs.) 349.60
BID PRICE (QTY) 346.30 (30)
OFFER PRICE (QTY) 346.55 (233)
VOLUME 164158
TODAY'S LOW / HIGH (Rs.)344.25 349.60
52 WK LOW / HIGH (Rs.)315.55 414.4
NSECurrent Price (Rs.) 348.45Change (Rs.)1.2 (+0.35 %)
PREV CLOSE( Rs. ) 347.25
OPEN PRICE (Rs.) 347.20
BID PRICE (QTY) 348.40 (346)
OFFER PRICE (QTY) 348.45 (271)
VOLUME 7239176
TODAY'S LOW / HIGH(Rs.) 344.15 349.15
52 WK LOW / HIGH (Rs.)315.55 414.4

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
188138.00
178525.00
176207.00
132669.00
111531.00
     Earning From Sale of Electrical Energy
185997.00
176518.00
173928.00
131177.00
111000.00
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
2141.00
2007.00
2279.00
1492.00
531.00
Less: Excise Duty
1606.00
1557.00
1434.00
1282.00
1163.00
Operating Income (Net)
186532.00
176968.00
174773.00
131387.00
110368.00
EXPENDITURE :
Increase/Decrease in Stock
Power Generation & Distribution Cost
107977.00
104358.00
106440.00
75455.00
61539.00
     Cost of power purchased
5518.00
5683.00
5325.00
5585.00
5049.00
     Cost of Fuel
101515.00
98312.00
100656.00
69753.00
56099.00
     Power Project Expenses
273.00
305.00
332.00
203.00
401.00
     Wheeling & Transmission Charges Payable
     Other power & fuel
671.00
58.00
127.00
-86.00
-10.00
Employee Cost
6796.00
6592.00
6528.00
6310.00
5954.00
     Salaries, Wages & Bonus
6274.00
6079.00
6163.00
5886.00
5692.00
     Contributions to EPF & PensionFunds
1056.00
1069.00
936.00
876.00
804.00
     Workmen and Staff Welfare Expenses
922.00
794.00
742.00
792.00
654.00
     Other Employees Cost
-1455.00
-1350.00
-1313.00
-1245.00
-1196.00
Operating Expenses
6531.00
5853.00
5058.00
4176.00
3638.00
     Cost of Elastimold , Store & Spares Consumed
287.00
282.00
252.00
152.00
99.00
     Processing Charges
     Sub Contract Charges
     Repairs and Maintenance
7073.00
6201.00
5349.00
4424.00
4143.00
     Other Operating Expenses
-829.00
-631.00
-543.00
-400.00
-604.00
General and Administration Expenses
3197.00
3104.00
2999.00
2650.00
2457.00
     Rent , Rates & Taxes
312.00
225.00
259.00
191.00
148.00
     Insurance
345.00
484.00
473.00
389.00
370.00
     Printing and stationery
7.00
6.00
6.00
     Professional and legal fees
201.00
193.00
240.00
215.00
175.00
     Other Administration
2338.00
2202.00
2020.00
1849.00
1758.00
Selling and Distribution Expenses
5682.00
4318.00
2761.00
1816.00
1186.00
     Freight outwards
0.00
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
5682.00
4318.00
2761.00
1816.00
1186.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2188.00
2811.00
3527.00
1342.00
1852.00
     Bad debts /advances written off
     Provision for doubtful debts
60.00
520.00
154.00
2.00
345.00
     Losson disposal of fixed assets(net)
220.00
221.00
169.00
108.00
137.00
     Losson foreign exchange fluctuations
438.00
749.00
     Losson sale of non-trade current investments
16.00
     Other Miscellaneous Expenses
1471.00
2070.00
2456.00
1232.00
1354.00
Less: Expenses Capitalised
Total Expenditure
132371.00
127034.00
127314.00
91749.00
76626.00
Operating Profit (Excl OI)
54162.00
49933.00
47459.00
39638.00
33742.00
Other Income
6506.00
5077.00
1918.00
4572.00
6582.00
     Interest Received
753.00
1102.00
551.00
449.00
324.00
     Dividend Received
10.00
9.00
7.00
9.00
9.00
     Profit on sale of Fixed Assets
36.00
30.00
32.00
6.00
3.00
     Profits on sale of Investments
11.00
0.00
     Foreign Exchange Gains
1346.00
681.00
583.00
     Others
5088.00
2045.00
1203.00
3160.00
5599.00
Operating Profit
60668.00
55010.00
49377.00
44210.00
40324.00
Interest
13282.00
12301.00
11447.00
9434.00
9655.00
     InterestonDebenture / Bonds
5047.00
5661.00
6018.00
6182.00
5931.00
     Intereston Term Loan
10243.00
9031.00
7438.00
6543.00
6772.00
     Intereston Fixed deposits
     Bank Charges etc
28.00
28.00
33.00
39.00
45.00
     Other Interest
-2036.00
-2419.00
-2042.00
-3331.00
-3092.00
PBDT
47386.00
42710.00
37930.00
34775.00
30669.00
Depreciation
17401.00
16204.00
14792.00
13788.00
12450.00
Profit Before Taxation & Exceptional Items
29985.00
26506.00
23138.00
20987.00
18218.00
Exceptional Income / Expenses
-1512.00
Profit Before Tax
32198.00
28142.00
23917.00
22007.00
17390.00
Provision for Tax
8245.00
6809.00
6796.00
5047.00
2421.00
     Current Income Tax
4511.00
4457.00
4660.00
3761.00
2959.00
     Deferred Tax
3610.00
4038.00
4741.00
4924.00
4445.00
     Other taxes
125.00
-1687.00
-2605.00
-3637.00
-4983.00
Profit After Tax
23953.00
21332.00
17121.00
16960.00
14969.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-531.00
-521.00
-209.00
-284.00
-335.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
23422.00
20812.00
16913.00
16676.00
14635.00
Adjustments to PAT
Profit Balance B/F
49831.00
34524.00
24156.00
14077.00
11009.00
Appropriations
73253.00
55336.00
41069.00
30753.00
25644.00
     General Reserves
110.00
6581.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
73253.00
55336.00
41069.00
30643.00
19063.00
Equity Dividend %
84.00
78.00
73.00
70.00
62.00
Earnings Per Share
24.00
21.00
17.00
17.00
15.00
Adjusted EPS
24.00
21.00
17.00
17.00
15.00