MARUTI SUZUKI INDIA LTD.

NSE : MARUTIBSE : 532500ISIN CODE : INE585B01010Industry : Automobiles - Passenger Cars MCap (Rs. in Mn) : 4273988.59 Face Value (Rs.) : 5 House : Maruti Suzuki - MNC
BSECurrent Price (Rs.) 13594.00Change (Rs.)14 (+0.1 %)
PREV CLOSE (Rs.) 13580.00
OPEN PRICE (Rs.) 13620.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 30476
TODAY'S LOW / HIGH (Rs.)13502.50 13699.45
52 WK LOW / HIGH (Rs.)12202.1 17371.6
NSECurrent Price (Rs.) 13620.00Change (Rs.)55 (+0.41 %)
PREV CLOSE( Rs. ) 13565.00
OPEN PRICE (Rs.) 13623.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 13620.00 (1322)
VOLUME 230499
TODAY'S LOW / HIGH(Rs.) 13505.00 13694.00
52 WK LOW / HIGH (Rs.)12201 17370

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
189757.50
159573.50
147128.80
122563.90
91555.90
     Sales
180823.50
151770.40
140192.30
116647.70
87025.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
5968.10
5445.70
4740.70
3845.00
3516.50
     Revenue from property development
     Other Operational Income
2965.90
2357.40
2195.80
2071.20
1013.50
Less: Excise Duty
Net Sales
183316.00
152913.00
141858.20
118409.90
88329.80
EXPENDITURE :
Increase/Decrease in Stock
-2272.50
-1227.50
-378.60
-580.50
-93.10
Raw Material Consumed
134848.00
108718.30
100119.50
86066.90
66137.10
     Opening Raw Materials
2159.40
1945.10
2566.00
2217.50
1470.30
     Purchases Raw Materials
113470.10
87532.60
78294.40
73700.70
40072.00
     Closing Raw Materials
3966.00
2159.40
1945.10
2566.00
1802.70
     Other Direct Purchases / Brought in cost
23184.50
21400.00
21204.20
12714.70
26397.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1229.00
1052.60
1033.40
1091.90
630.90
     Electricity & Power
1229.00
1052.60
1033.40
1091.90
630.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
9049.70
7026.00
6301.60
5308.50
4051.40
     Salaries, Wages & Bonus
7610.60
6092.90
5517.00
4613.30
3529.70
     Contributions to EPF & Pension Funds
747.00
349.50
322.30
245.50
212.20
     Workmen and Staff Welfare Expenses
692.10
583.60
462.30
449.70
309.50
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
6672.30
6079.50
5847.30
5065.50
3540.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
986.10
892.30
770.70
656.00
470.60
     Packing Material Consumed
     Other Mfg Exp
5686.20
5187.20
5076.60
4409.50
3069.80
General and Administration Expenses
189.20
178.10
144.80
145.10
1820.90
     Rent , Rates & Taxes
88.30
85.00
57.90
71.50
1764.70
     Insurance
96.40
88.80
84.00
71.40
53.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
4.50
4.30
2.90
2.20
3.20
Selling and Distribution Expenses
6760.80
6311.50
6238.90
5366.10
4292.80
     Advertisement & Sales Promotion
1638.60
1743.60
1559.30
1377.40
975.90
     Sales Commissions & Incentives
     Freight and Forwarding
5029.80
4472.80
4496.00
3852.80
3111.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
92.40
95.10
183.60
135.90
205.00
Miscellaneous Expenses
5383.30
4618.20
4025.00
2852.00
2243.20
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
73.90
67.30
100.00
27.10
45.80
     Losson foreign exchange fluctuations
111.70
15.20
63.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5309.40
4550.90
3813.30
2809.70
2134.40
Less: Expenses Capitalised
Total Expenditure
161859.80
132756.70
123331.90
105315.50
82623.60
Operating Profit (Excl OI)
21456.20
20156.30
18526.30
13094.40
5706.20
Other Income
4357.20
5022.20
4093.50
2264.70
1744.70
     Interest Received
383.90
432.90
396.80
349.90
174.70
     Dividend Received
11.10
9.20
6.10
6.00
2.90
     Profit on sale of Fixed Assets
     Profits on sale of Investments
221.60
129.70
204.60
     Provision Written Back
     Foreign Exchange Gains
221.60
51.20
     Others
3519.00
4399.20
3690.60
1908.80
1362.50
Operating Profit
25813.40
25178.50
22619.80
15359.10
7450.90
Interest
238.70
194.20
193.60
252.30
126.60
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
108.80
68.40
74.90
65.30
57.70
     Bank Charges etc
     Other Interest
129.90
125.80
118.70
187.00
68.90
PBDT
25574.70
24984.30
22426.20
15106.80
7324.30
Depreciation
6741.70
5608.20
5255.80
4846.00
2789.00
Profit Before Taxation & Exceptional Items
18833.00
19376.10
17170.40
10260.80
4535.30
Exceptional Income / Expenses
Profit Before Tax
19118.50
19620.00
17424.50
10438.20
4697.20
Provision for Tax
4439.00
5119.80
3936.30
2174.50
817.70
     Current Income Tax
4339.50
3822.50
3584.80
2359.70
1440.10
     Deferred Tax
82.80
463.30
273.00
-95.70
-613.30
     Other taxes
16.70
834.00
78.50
-89.50
-9.10
Profit After Tax
14679.50
14500.20
13488.20
8263.70
3879.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
14679.50
14500.20
13488.20
8263.70
3879.50
Adjustments to PAT
Profit Balance B/F
76904.40
66415.80
55686.00
49273.00
46707.70
Appropriations
91583.90
80916.00
69174.20
57536.70
50587.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
4239.50
4011.60
2758.40
1850.70
1341.30
Equity Dividend %
2800.00
2700.00
2500.00
1800.00
1200.00
Earnings Per Share
467.00
461.00
429.00
263.00
128.00
Adjusted EPS
467.00
461.00
429.00
263.00
128.00