Markets & news

BF UTILITIES LTD.

NSE : BFUTILITIEBSE : 532430ISIN CODE : INE243D01012Industry : Power Generation/Distribution MCap (Rs. in Mn) : 19560.8 Face Value (Rs.) : 5 House : Kalyani
BSECurrent Price (Rs.) 519.30Change (Rs.)3.8 (+0.74 %)
PREV CLOSE (Rs.) 515.50
OPEN PRICE (Rs.) 517.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1278
TODAY'S LOW / HIGH (Rs.)516.00 521.95
52 WK LOW / HIGH (Rs.)369 899
NSECurrent Price (Rs.) 519.90Change (Rs.)4.15 (+0.8 %)
PREV CLOSE( Rs. ) 515.75
OPEN PRICE (Rs.) 515.00
BID PRICE (QTY) 519.90 (100)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 24380
TODAY'S LOW / HIGH(Rs.) 515.00 521.90
52 WK LOW / HIGH (Rs.)368.7 898.7
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
836.80
969.30
759.10
513.10
370.50
     Earning From Sale of Electrical Energy
     Less: Cash Discount
     Contracts Income
32.00
232.00
110.30
74.50
3.00
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
804.80
737.30
648.80
438.60
367.50
Less: Excise Duty
Operating Income (Net)
836.80
969.30
759.10
513.10
370.50
EXPENDITURE :
Increase/Decrease in Stock
0.00
0.00
0.00
0.00
0.00
Power Generation & Distribution Cost
3.60
4.20
3.40
3.50
3.10
     Cost of power purchased
     Cost of Fuel
     Power Project Expenses
     Wheeling & Transmission Charges Payable
3.30
3.90
3.10
3.20
2.90
     Other power & fuel
0.30
0.30
0.30
0.30
0.30
Employee Cost
76.00
69.20
59.00
52.90
53.70
     Salaries, Wages & Bonus
65.80
57.50
49.70
44.30
44.60
     Contributions to EPF & PensionFunds
3.90
5.80
5.90
5.10
5.60
     Workmen and Staff Welfare Expenses
4.80
4.50
2.20
2.10
2.10
     Other Employees Cost
1.40
1.30
1.20
1.40
1.40
Operating Expenses
80.80
271.80
159.60
104.10
53.90
     Cost of Elastimold , Store & Spares Consumed
     Processing Charges
2.30
2.30
2.20
1.60
1.20
     Sub Contract Charges
     Repairs and Maintenance
40.50
30.20
41.20
24.40
43.00
     Other Operating Expenses
38.00
239.30
116.30
78.10
9.70
General and Administration Expenses
41.80
37.80
33.70
28.30
25.10
     Rent , Rates & Taxes
2.70
2.50
2.30
1.90
2.00
     Insurance
1.10
1.30
1.70
1.70
1.70
     Printing and stationery
0.40
0.40
0.50
0.40
0.50
     Professional and legal fees
21.70
17.90
15.80
12.90
9.40
     Other Administration
15.80
15.70
13.40
11.30
11.50
Selling and Distribution Expenses
0.80
0.50
0.50
0.40
0.20
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
0.80
0.50
0.50
0.40
0.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
14.50
6.60
5.60
5.20
5.80
     Bad debts /advances written off
     Provision for doubtful debts
6.60
     Losson disposal of fixed assets(net)
0.10
0.00
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
1.30
0.70
1.30
     Other Miscellaneous Expenses
7.80
5.30
4.90
3.90
5.80
Less: Expenses Capitalised
Total Expenditure
217.50
390.00
261.60
194.40
141.90
Operating Profit (Excl OI)
619.40
579.30
497.50
318.70
228.60
Other Income
24.90
20.50
17.40
22.50
23.40
     Interest Received
15.10
10.30
8.70
2.90
4.00
     Dividend Received
0.00
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
0.10
0.00
     Profits on sale of Investments
0.00
     Foreign Exchange Gains
     Others
8.70
10.20
8.70
14.20
18.80
Operating Profit
644.20
599.90
514.90
341.20
252.00
Interest
113.10
141.90
183.00
182.90
215.40
     InterestonDebenture / Bonds
     Intereston Term Loan
103.50
132.90
173.70
173.10
205.20
     Intereston Fixed deposits
     Bank Charges etc
9.60
8.60
9.00
9.10
8.50
     Other Interest
0.00
0.40
0.40
0.70
1.70
PBDT
531.20
458.00
331.90
158.20
36.60
Depreciation
70.30
66.00
58.00
55.10
56.70
Profit Before Taxation & Exceptional Items
460.80
391.90
273.90
103.10
-20.10
Exceptional Income / Expenses
Profit Before Tax
460.80
391.90
273.90
103.10
-20.10
Provision for Tax
123.00
88.40
17.20
9.90
2.00
     Current Income Tax
56.20
20.90
15.60
10.50
5.50
     Deferred Tax
66.90
67.80
2.70
-0.70
-2.80
     Other taxes
0.00
-0.20
-1.00
0.20
-0.70
Profit After Tax
337.80
303.50
256.70
93.10
-22.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-191.30
-156.10
-132.20
-42.30
19.60
Share of Associate
Other Consolidated Items
Consolidated Net Profit
146.50
147.40
124.40
50.80
-2.50
Adjustments to PAT
Profit Balance B/F
-344.20
-491.20
-534.80
-586.40
-584.40
Appropriations
-197.70
-343.80
-410.40
-535.60
-586.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-197.70
-343.80
-410.40
-535.60
-586.90
Equity Dividend %
Earnings Per Share
39.00
39.00
33.00
13.00
-1.00
Adjusted EPS
39.00
39.00
33.00
13.00
-1.00
BACK TO TOP