AXISCADES TECHNOLOGIES LTD.

NSE : AXISCADESBSE : 532395ISIN CODE : INE555B01013Industry : Aerospace & Defense MCap (Rs. in Mn) : 69412.53 Face Value (Rs.) : 5 House : Private
BSECurrent Price (Rs.) 1631.95Change (Rs.)41.1 (+2.58 %)
PREV CLOSE (Rs.) 1590.85
OPEN PRICE (Rs.) 1605.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7182
TODAY'S LOW / HIGH (Rs.)1577.45 1642.95
52 WK LOW / HIGH (Rs.)1061 2210
NSECurrent Price (Rs.) 1631.40Change (Rs.)41.1 (+2.58 %)
PREV CLOSE( Rs. ) 1590.30
OPEN PRICE (Rs.) 1601.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1631.40 (718)
VOLUME 168146
TODAY'S LOW / HIGH(Rs.) 1574.10 1644.00
52 WK LOW / HIGH (Rs.)1063.3 2211

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
1030.72
955.12
821.62
610.31
523.85
     Sales
322.52
265.66
244.11
142.32
156.26
     Job Work/ Contract Receipts
     Processing Charges / Service Income
706.78
686.56
569.49
466.09
361.12
     Revenue from property development
     Other Operational Income
1.42
2.89
8.02
1.90
6.46
Less: Excise Duty
Net Sales
1030.72
955.12
821.62
610.31
523.85
EXPENDITURE :
Increase/Decrease in Stock
8.17
0.25
1.32
-14.13
9.06
Raw Material Consumed
205.24
185.25
177.87
130.80
89.43
     Opening Raw Materials
52.44
48.71
33.12
18.90
7.12
     Purchases Raw Materials
187.76
166.30
159.26
143.75
101.21
     Closing Raw Materials
52.15
52.44
48.71
31.84
18.90
     Other Direct Purchases / Brought in cost
17.18
22.68
34.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4.69
4.91
3.78
3.09
2.93
     Electricity & Power
4.69
4.91
3.78
3.09
2.93
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
516.42
500.15
360.89
312.14
266.61
     Salaries, Wages & Bonus
464.88
437.06
315.67
274.69
236.80
     Contributions to EPF & Pension Funds
25.37
21.64
10.90
8.79
8.15
     Workmen and Staff Welfare Expenses
11.86
11.43
10.11
7.36
6.97
     Other Employees Cost
14.31
30.01
24.21
21.31
14.70
Other Manufacturing Expenses
52.66
44.72
44.36
45.01
41.76
     Sub-contracted / Out sourced services
44.60
36.77
36.46
35.98
33.22
     Processing Charges
     Repairs and Maintenance
8.06
7.95
7.90
5.88
6.00
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
3.15
2.54
General and Administration Expenses
82.22
78.98
67.88
52.18
42.80
     Rent , Rates & Taxes
7.30
9.78
11.12
6.48
7.55
     Insurance
2.65
2.01
1.56
1.47
1.54
     Printing and stationery
23.48
18.70
13.91
14.71
10.41
     Professional and legal fees
23.44
20.61
19.09
15.81
12.70
     Traveling and conveyance
13.62
14.88
11.55
5.19
3.32
     Other Administration
25.35
27.89
22.19
13.71
10.60
Selling and Distribution Expenses
11.18
4.16
6.07
4.68
2.43
     Advertisement & Sales Promotion
10.72
3.76
6.07
4.68
2.43
     Sales Commissions & Incentives
     Freight and Forwarding
0.46
0.39
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6.49
7.73
12.96
4.71
3.56
     Bad debts /advances written off
0.37
0.62
0.38
0.77
     Provision for doubtful debts
2.21
0.69
1.05
0.96
0.53
     Losson disposal of fixed assets(net)
0.64
0.03
2.04
0.23
     Losson foreign exchange fluctuations
2.11
1.75
1.61
0.63
     Losson sale of non-trade current investments
3.17
     Other Miscellaneous Expenses
3.65
1.37
7.50
1.53
1.64
Less: Expenses Capitalised
Total Expenditure
887.07
826.14
675.13
538.49
458.59
Operating Profit (Excl OI)
143.65
128.98
146.49
71.82
65.25
Other Income
20.85
15.59
5.96
9.09
14.46
     Interest Received
9.02
7.05
3.87
3.75
6.42
     Dividend Received
0.32
0.24
0.33
0.18
0.10
     Profit on sale of Fixed Assets
6.59
0.02
0.06
     Profits on sale of Investments
0.40
     Provision Written Back
0.71
0.25
0.32
0.74
1.41
     Foreign Exchange Gains
0.36
     Others
3.85
8.04
1.04
4.43
6.47
Operating Profit
164.50
144.57
152.45
80.91
79.71
Interest
33.50
57.76
36.83
16.94
23.76
     InterestonDebenture / Bonds
16.77
32.53
14.14
     Interest on Term Loan
6.08
7.59
4.79
5.28
10.44
     Intereston Fixed deposits
6.58
7.95
0.50
     Bank Charges etc
3.39
5.46
4.40
7.95
8.33
     Other Interest
7.25
5.59
5.55
3.71
4.49
PBDT
131.00
86.82
115.62
63.98
55.96
Depreciation
39.60
33.79
26.52
25.06
25.99
Profit Before Taxation & Exceptional Items
91.40
53.02
89.11
38.92
29.97
Exceptional Income / Expenses
-3.86
-68.04
-1.69
-40.80
Profit Before Tax
87.52
53.02
21.02
36.76
-10.38
Provision for Tax
12.23
19.61
25.82
14.08
10.83
     Current Income Tax
23.52
21.39
20.86
12.97
9.51
     Deferred Tax
-10.01
-1.98
8.65
0.48
1.31
     Other taxes
-1.27
0.20
-3.68
0.63
0.00
Profit After Tax
75.28
33.41
-4.80
22.68
-21.21
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.35
-0.60
-0.43
-0.45
-0.46
Share of Associate
Other Consolidated Items
Consolidated Net Profit
74.94
32.81
-5.23
22.23
-21.66
Adjustments to PAT
Profit Balance B/F
160.18
129.45
134.64
112.54
134.43
Appropriations
235.11
162.26
129.41
134.77
112.77
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-2.01
2.08
-0.04
0.13
0.23
Equity Dividend %
Earnings Per Share
18.00
8.00
-1.00
6.00
-6.00
Adjusted EPS
18.00
8.00
-1.00
6.00
-6.00